
TCPL Packaging Ltd
NSE:TCPLPACK

Intrinsic Value
The intrinsic value of one
TCPLPACK
stock under the Base Case scenario is
1 962.53
INR.
Compared to the current market price of 3 806.8 INR,
TCPL Packaging Ltd
is
Overvalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TCPL Packaging Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
TCPL Packaging Ltd
Balance Sheet Decomposition
TCPL Packaging Ltd
Current Assets | 7.5B |
Cash & Short-Term Investments | 308m |
Receivables | 4.1B |
Other Current Assets | 3B |
Non-Current Assets | 7.6B |
Long-Term Investments | 130.8m |
PP&E | 7.1B |
Intangibles | 147.1m |
Other Non-Current Assets | 222m |
Free Cash Flow Analysis
TCPL Packaging Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
TCPL Packaging Ltd
Revenue
|
17.5B
INR
|
Cost of Revenue
|
-10B
INR
|
Gross Profit
|
7.5B
INR
|
Operating Expenses
|
-5.4B
INR
|
Operating Income
|
2.1B
INR
|
Other Expenses
|
-793.7m
INR
|
Net Income
|
1.3B
INR
|
TCPLPACK Profitability Score
Profitability Due Diligence
TCPL Packaging Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
TCPL Packaging Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
TCPLPACK Solvency Score
Solvency Due Diligence
TCPL Packaging Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
TCPL Packaging Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCPLPACK Price Targets Summary
TCPL Packaging Ltd
Dividends
Current shareholder yield for TCPLPACK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TCPLPACK
stock under the Base Case scenario is
1 962.53
INR.
Compared to the current market price of 3 806.8 INR,
TCPL Packaging Ltd
is
Overvalued by 48%.