
Tata Consultancy Services Ltd
NSE:TCS

Intrinsic Value
The intrinsic value of one
TCS
stock under the Base Case scenario is
3 093.89
INR.
Compared to the current market price of 3 448.9 INR,
Tata Consultancy Services Ltd
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tata Consultancy Services Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tata Consultancy Services Ltd
Balance Sheet Decomposition
Tata Consultancy Services Ltd
Current Assets | 1.4T |
Cash & Short-Term Investments | 592.3B |
Receivables | 710.6B |
Other Current Assets | 91.2B |
Non-Current Assets | 349B |
Long-Term Investments | 15.3B |
PP&E | 202.1B |
Intangibles | 29.6B |
Other Non-Current Assets | 102B |
Free Cash Flow Analysis
Tata Consultancy Services Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tata Consultancy Services Ltd
Revenue
|
2.6T
INR
|
Cost of Revenue
|
-116.5B
INR
|
Gross Profit
|
2.4T
INR
|
Operating Expenses
|
-1.8T
INR
|
Operating Income
|
621.7B
INR
|
Other Expenses
|
-136.1B
INR
|
Net Income
|
485.5B
INR
|
TCS Profitability Score
Profitability Due Diligence
Tata Consultancy Services Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Score
Tata Consultancy Services Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.
TCS Solvency Score
Solvency Due Diligence
Tata Consultancy Services Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Tata Consultancy Services Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCS Price Targets Summary
Tata Consultancy Services Ltd
According to Wall Street analysts, the average 1-year price target for
TCS
is 3 938.49 INR
with a low forecast of 3 030 INR and a high forecast of 5 008.5 INR.
Dividends
Current shareholder yield for TCS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TCS
stock under the Base Case scenario is
3 093.89
INR.
Compared to the current market price of 3 448.9 INR,
Tata Consultancy Services Ltd
is
Overvalued by 10%.