
TD Power Systems Ltd
NSE:TDPOWERSYS

Intrinsic Value
The intrinsic value of one
TDPOWERSYS
stock under the Base Case scenario is
222.54
INR.
Compared to the current market price of 407.4 INR,
TD Power Systems Ltd
is
Overvalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TD Power Systems Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
TD Power Systems Ltd
Balance Sheet Decomposition
TD Power Systems Ltd
Current Assets | 10.1B |
Cash & Short-Term Investments | 2.5B |
Receivables | 3.9B |
Other Current Assets | 3.7B |
Non-Current Assets | 2.1B |
Long-Term Investments | 35.8m |
PP&E | 1.8B |
Intangibles | 76.4m |
Other Non-Current Assets | 158m |
Free Cash Flow Analysis
TD Power Systems Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
TD Power Systems Ltd
Revenue
|
11.9B
INR
|
Cost of Revenue
|
-7.8B
INR
|
Gross Profit
|
4.2B
INR
|
Operating Expenses
|
-2.3B
INR
|
Operating Income
|
1.9B
INR
|
Other Expenses
|
-368.5m
INR
|
Net Income
|
1.5B
INR
|
TDPOWERSYS Profitability Score
Profitability Due Diligence
TD Power Systems Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
TD Power Systems Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
TDPOWERSYS Solvency Score
Solvency Due Diligence
TD Power Systems Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
TD Power Systems Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TDPOWERSYS Price Targets Summary
TD Power Systems Ltd
Dividends
Current shareholder yield for TDPOWERSYS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TDPOWERSYS
stock under the Base Case scenario is
222.54
INR.
Compared to the current market price of 407.4 INR,
TD Power Systems Ltd
is
Overvalued by 45%.