Tourism Finance Corporation of India Ltd
NSE:TFCILTD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tourism Finance Corporation of India Ltd
NSE:TFCILTD
|
IN |
|
PainChek Ltd
ASX:PCK
|
AU |
|
China Southern Airlines Co Ltd
SSE:600029
|
CN |
|
Ashima Ltd
NSE:ASHIMASYN
|
IN |
|
B
|
Bedmutha Industries Ltd
NSE:BEDMUTHA
|
IN |
|
China Citic Bank Corp Ltd
SSE:601998
|
CN |
|
Y
|
YIT Oyj
OMXH:YIT
|
FI |
|
S
|
Sundragon SA
WSE:SDG
|
PL |
|
Shenwan Hongyuan Group Co Ltd
SZSE:000166
|
CN |
Income Statement
Earnings Waterfall
Tourism Finance Corporation of India Ltd
Income Statement
Tourism Finance Corporation of India Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
644
N/A
|
631
-2%
|
628
0%
|
640
+2%
|
632
-1%
|
637
+1%
|
618
-3%
|
617
0%
|
582
-6%
|
595
+2%
|
652
+10%
|
695
+7%
|
700
+1%
|
696
-1%
|
722
+4%
|
713
-1%
|
805
+13%
|
842
+5%
|
992
+18%
|
1 049
+6%
|
1 090
+4%
|
1 144
+5%
|
1 074
-6%
|
1 153
+7%
|
1 293
+12%
|
1 423
+10%
|
1 623
+14%
|
1 782
+10%
|
1 799
+1%
|
1 856
+3%
|
1 896
+2%
|
1 854
-2%
|
1 841
-1%
|
1 885
+2%
|
1 819
-4%
|
1 842
+1%
|
1 862
+1%
|
1 831
-2%
|
1 897
+4%
|
1 925
+1%
|
1 842
-4%
|
1 912
+4%
|
1 887
-1%
|
1 904
+1%
|
2 077
+9%
|
2 100
+1%
|
2 115
+1%
|
2 218
+5%
|
2 236
+1%
|
2 251
+1%
|
2 245
0%
|
2 225
-1%
|
2 300
+3%
|
2 349
+2%
|
2 640
+12%
|
2 715
+3%
|
2 628
-3%
|
2 632
+0%
|
2 476
-6%
|
2 533
+2%
|
2 585
+2%
|
2 605
+1%
|
2 655
+2%
|
2 553
-4%
|
2 542
0%
|
2 509
-1%
|
2 363
-6%
|
2 215
-6%
|
2 315
+4%
|
2 080
-10%
|
2 060
-1%
|
2 195
+7%
|
2 419
+10%
|
2 217
-8%
|
2 255
+2%
|
2 156
-4%
|
2 516
+17%
|
2 242
-11%
|
2 288
+2%
|
2 447
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(358)
|
(350)
|
(353)
|
(362)
|
(343)
|
(334)
|
(322)
|
(310)
|
(318)
|
(307)
|
(298)
|
(288)
|
(283)
|
(303)
|
(314)
|
(325)
|
(331)
|
(332)
|
(346)
|
(371)
|
(416)
|
(450)
|
(489)
|
(542)
|
(593)
|
(666)
|
(761)
|
(842)
|
(885)
|
(900)
|
(876)
|
(832)
|
(808)
|
(805)
|
(812)
|
(825)
|
(852)
|
(865)
|
(876)
|
(892)
|
(901)
|
(902)
|
(905)
|
(905)
|
(908)
|
(913)
|
(923)
|
(942)
|
(965)
|
(997)
|
(1 017)
|
(1 026)
|
(1 044)
|
(1 068)
|
(1 093)
|
(1 149)
|
(1 207)
|
(1 259)
|
(1 300)
|
(1 306)
|
(1 301)
|
(1 280)
|
(1 277)
|
(1 251)
|
(1 200)
|
(1 142)
|
(1 046)
|
(966)
|
(906)
|
(877)
|
(915)
|
(959)
|
(1 003)
|
(1 012)
|
(1 007)
|
(1 012)
|
(1 002)
|
(978)
|
(956)
|
(932)
|
|
| Gross Profit |
286
N/A
|
281
-2%
|
275
-2%
|
278
+1%
|
289
+4%
|
303
+5%
|
296
-2%
|
306
+4%
|
265
-14%
|
289
+9%
|
355
+23%
|
407
+15%
|
417
+3%
|
393
-6%
|
408
+4%
|
388
-5%
|
474
+22%
|
510
+8%
|
646
+27%
|
678
+5%
|
674
-1%
|
613
-9%
|
504
-18%
|
611
+21%
|
700
+15%
|
757
+8%
|
862
+14%
|
940
+9%
|
914
-3%
|
956
+5%
|
1 021
+7%
|
1 023
+0%
|
1 033
+1%
|
1 081
+5%
|
1 007
-7%
|
1 018
+1%
|
1 010
-1%
|
966
-4%
|
1 022
+6%
|
1 032
+1%
|
941
-9%
|
1 010
+7%
|
982
-3%
|
999
+2%
|
1 169
+17%
|
1 187
+1%
|
1 192
+0%
|
1 276
+7%
|
1 272
0%
|
1 254
-1%
|
1 228
-2%
|
1 199
-2%
|
1 256
+5%
|
1 281
+2%
|
1 547
+21%
|
1 566
+1%
|
1 420
-9%
|
1 373
-3%
|
1 176
-14%
|
1 227
+4%
|
1 283
+5%
|
1 326
+3%
|
1 378
+4%
|
1 302
-6%
|
1 341
+3%
|
1 368
+2%
|
1 318
-4%
|
1 249
-5%
|
1 408
+13%
|
1 203
-15%
|
1 145
-5%
|
1 236
+8%
|
1 416
+15%
|
1 205
-15%
|
1 248
+4%
|
1 144
-8%
|
1 515
+32%
|
1 264
-17%
|
1 333
+5%
|
1 516
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(140)
|
(141)
|
(131)
|
(128)
|
(124)
|
(122)
|
(113)
|
(100)
|
21
|
15
|
11
|
(1)
|
(35)
|
(13)
|
4
|
43
|
(23)
|
(40)
|
(61)
|
(103)
|
9
|
(4)
|
1
|
(1)
|
(75)
|
(85)
|
(154)
|
(200)
|
(194)
|
(213)
|
(225)
|
(188)
|
(197)
|
(243)
|
(188)
|
(187)
|
(198)
|
(190)
|
(198)
|
(202)
|
(188)
|
(210)
|
(390)
|
(389)
|
(438)
|
(427)
|
(231)
|
(230)
|
(205)
|
(204)
|
(195)
|
(194)
|
(183)
|
(191)
|
(422)
|
(428)
|
(475)
|
(508)
|
(290)
|
(345)
|
(286)
|
(286)
|
(297)
|
(266)
|
(264)
|
(241)
|
(312)
|
(296)
|
(316)
|
(331)
|
(275)
|
(277)
|
(279)
|
(270)
|
(258)
|
(307)
|
(319)
|
(320)
|
(318)
|
(278)
|
|
| Selling, General & Administrative |
(134)
|
(98)
|
(87)
|
(82)
|
(118)
|
(65)
|
(55)
|
(40)
|
27
|
53
|
54
|
39
|
(17)
|
40
|
52
|
91
|
(4)
|
9
|
(13)
|
(51)
|
30
|
63
|
72
|
72
|
(61)
|
(8)
|
(69)
|
(111)
|
(194)
|
(122)
|
(124)
|
(83)
|
(205)
|
(128)
|
(85)
|
(87)
|
(202)
|
(85)
|
(90)
|
(92)
|
(191)
|
(99)
|
(277)
|
(281)
|
(434)
|
(334)
|
(152)
|
(152)
|
(198)
|
(116)
|
(103)
|
(105)
|
(179)
|
(112)
|
(343)
|
(347)
|
(468)
|
(414)
|
(197)
|
(245)
|
(273)
|
(185)
|
(184)
|
(156)
|
(249)
|
(122)
|
(195)
|
(172)
|
(300)
|
(217)
|
(160)
|
(167)
|
(267)
|
(154)
|
(139)
|
(181)
|
(310)
|
(193)
|
(193)
|
(155)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(11)
|
(14)
|
(17)
|
(21)
|
(19)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(22)
|
(21)
|
(21)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(13)
|
(10)
|
(8)
|
(6)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(6)
|
(9)
|
(11)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(18)
|
(17)
|
(17)
|
(15)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(8)
|
(7)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
(37)
|
(38)
|
(40)
|
0
|
(51)
|
(52)
|
(54)
|
0
|
(32)
|
(32)
|
(27)
|
0
|
(32)
|
(29)
|
(28)
|
0
|
(30)
|
(29)
|
(34)
|
(2)
|
(49)
|
(53)
|
(56)
|
3
|
(56)
|
(63)
|
(68)
|
18
|
(73)
|
(83)
|
(87)
|
25
|
(98)
|
(90)
|
(90)
|
11
|
(99)
|
(101)
|
(103)
|
10
|
(104)
|
(106)
|
(101)
|
2
|
(86)
|
(72)
|
(71)
|
(1)
|
(82)
|
(87)
|
(86)
|
(1)
|
(75)
|
(75)
|
(76)
|
(1)
|
(86)
|
(83)
|
(89)
|
(1)
|
(90)
|
(101)
|
(97)
|
(0)
|
(104)
|
(100)
|
(106)
|
0
|
(99)
|
(101)
|
(98)
|
(0)
|
(105)
|
(109)
|
(115)
|
(0)
|
(119)
|
(118)
|
(117)
|
|
| Operating Income |
146
N/A
|
140
-5%
|
144
+3%
|
150
+4%
|
165
+10%
|
181
+9%
|
183
+1%
|
206
+13%
|
286
+39%
|
304
+6%
|
366
+20%
|
406
+11%
|
383
-6%
|
380
-1%
|
412
+8%
|
431
+5%
|
451
+5%
|
470
+4%
|
585
+24%
|
575
-2%
|
683
+19%
|
690
+1%
|
587
-15%
|
610
+4%
|
625
+2%
|
672
+7%
|
708
+5%
|
740
+4%
|
720
-3%
|
743
+3%
|
796
+7%
|
835
+5%
|
836
+0%
|
838
+0%
|
819
-2%
|
830
+1%
|
811
-2%
|
776
-4%
|
823
+6%
|
830
+1%
|
753
-9%
|
800
+6%
|
592
-26%
|
610
+3%
|
731
+20%
|
760
+4%
|
960
+26%
|
1 046
+9%
|
1 067
+2%
|
1 050
-2%
|
1 034
-2%
|
1 005
-3%
|
1 073
+7%
|
1 090
+2%
|
1 125
+3%
|
1 138
+1%
|
946
-17%
|
865
-9%
|
886
+2%
|
882
0%
|
998
+13%
|
1 040
+4%
|
1 082
+4%
|
1 037
-4%
|
1 078
+4%
|
1 126
+5%
|
1 006
-11%
|
953
-5%
|
1 092
+15%
|
872
-20%
|
871
0%
|
960
+10%
|
1 137
+18%
|
935
-18%
|
989
+6%
|
837
-15%
|
1 196
+43%
|
944
-21%
|
1 015
+7%
|
1 237
+22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
7
|
(33)
|
(24)
|
(18)
|
1
|
66
|
107
|
152
|
199
|
220
|
248
|
249
|
227
|
258
|
256
|
294
|
294
|
266
|
231
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
234
|
234
|
234
|
234
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
9
|
9
|
3
|
8
|
7
|
13
|
14
|
11
|
40
|
33
|
34
|
10
|
13
|
16
|
16
|
10
|
10
|
11
|
8
|
4
|
12
|
9
|
10
|
4
|
15
|
20
|
25
|
2
|
28
|
30
|
32
|
2
|
29
|
25
|
22
|
4
|
17
|
18
|
16
|
1
|
14
|
12
|
9
|
3
|
7
|
6
|
7
|
3
|
2
|
3
|
4
|
64
|
63
|
61
|
87
|
29
|
29
|
29
|
1
|
(28)
|
1
|
1
|
1
|
19
|
2
|
2
|
1
|
(150)
|
2
|
2
|
3
|
(247)
|
2
|
2
|
70
|
(279)
|
105
|
105
|
45
|
|
| Pre-Tax Income |
154
N/A
|
148
-4%
|
153
+3%
|
153
+0%
|
173
+13%
|
188
+9%
|
196
+4%
|
220
+12%
|
297
+35%
|
344
+16%
|
399
+16%
|
439
+10%
|
392
-11%
|
394
+0%
|
427
+9%
|
446
+4%
|
461
+3%
|
480
+4%
|
596
+24%
|
583
-2%
|
688
+18%
|
701
+2%
|
595
-15%
|
620
+4%
|
631
+2%
|
687
+9%
|
728
+6%
|
764
+5%
|
724
-5%
|
771
+6%
|
826
+7%
|
867
+5%
|
841
-3%
|
867
+3%
|
843
-3%
|
852
+1%
|
819
-4%
|
793
-3%
|
842
+6%
|
847
+1%
|
757
-11%
|
814
+8%
|
838
+3%
|
852
+2%
|
970
+14%
|
1 000
+3%
|
966
-3%
|
1 053
+9%
|
1 070
+2%
|
1 053
-2%
|
1 037
-2%
|
1 009
-3%
|
1 136
+13%
|
1 153
+1%
|
1 186
+3%
|
1 225
+3%
|
975
-20%
|
894
-8%
|
915
+2%
|
883
-3%
|
998
+13%
|
1 048
+5%
|
1 049
+0%
|
1 014
-3%
|
1 079
+6%
|
1 129
+5%
|
1 074
-5%
|
1 061
-1%
|
1 094
+3%
|
1 073
-2%
|
1 093
+2%
|
1 210
+11%
|
1 139
-6%
|
1 164
+2%
|
1 249
+7%
|
1 164
-7%
|
1 280
+10%
|
1 343
+5%
|
1 386
+3%
|
1 514
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(35)
|
(35)
|
(35)
|
(34)
|
(30)
|
(38)
|
(45)
|
(60)
|
(80)
|
(90)
|
(110)
|
(125)
|
(103)
|
(98)
|
(126)
|
(131)
|
(120)
|
(127)
|
(182)
|
(183)
|
(244)
|
(247)
|
(167)
|
(161)
|
(136)
|
(151)
|
(173)
|
(188)
|
(169)
|
(179)
|
(210)
|
(215)
|
(256)
|
(251)
|
(218)
|
(217)
|
(217)
|
(217)
|
(224)
|
(231)
|
(221)
|
(241)
|
(284)
|
(288)
|
(266)
|
(276)
|
(234)
|
(263)
|
(295)
|
(295)
|
(293)
|
(244)
|
(274)
|
(265)
|
(270)
|
(281)
|
(164)
|
(147)
|
(134)
|
(135)
|
(191)
|
(195)
|
(199)
|
(204)
|
(226)
|
(238)
|
(202)
|
(206)
|
(214)
|
(199)
|
(229)
|
(254)
|
(228)
|
(243)
|
(260)
|
(224)
|
(242)
|
(253)
|
(261)
|
(297)
|
|
| Income from Continuing Operations |
119
|
113
|
118
|
119
|
143
|
150
|
151
|
160
|
217
|
254
|
289
|
314
|
290
|
296
|
301
|
315
|
341
|
352
|
414
|
400
|
444
|
454
|
428
|
459
|
495
|
536
|
555
|
577
|
555
|
593
|
616
|
652
|
585
|
616
|
626
|
635
|
602
|
577
|
618
|
616
|
536
|
573
|
553
|
565
|
704
|
724
|
732
|
789
|
775
|
758
|
744
|
765
|
863
|
888
|
916
|
944
|
810
|
747
|
780
|
747
|
807
|
853
|
851
|
810
|
853
|
891
|
871
|
855
|
879
|
873
|
864
|
956
|
911
|
921
|
990
|
940
|
1 038
|
1 090
|
1 125
|
1 216
|
|
| Net Income (Common) |
119
N/A
|
113
-5%
|
118
+4%
|
119
+1%
|
143
+20%
|
150
+5%
|
151
+0%
|
160
+6%
|
217
+36%
|
254
+17%
|
289
+14%
|
314
+9%
|
290
-8%
|
296
+2%
|
301
+2%
|
315
+5%
|
341
+8%
|
352
+3%
|
414
+17%
|
400
-3%
|
444
+11%
|
454
+2%
|
428
-6%
|
459
+7%
|
495
+8%
|
536
+8%
|
555
+4%
|
577
+4%
|
555
-4%
|
593
+7%
|
616
+4%
|
652
+6%
|
585
-10%
|
616
+5%
|
626
+2%
|
635
+2%
|
602
-5%
|
577
-4%
|
618
+7%
|
616
0%
|
536
-13%
|
573
+7%
|
553
-3%
|
565
+2%
|
704
+25%
|
724
+3%
|
732
+1%
|
789
+8%
|
775
-2%
|
758
-2%
|
744
-2%
|
765
+3%
|
863
+13%
|
888
+3%
|
916
+3%
|
944
+3%
|
810
-14%
|
747
-8%
|
780
+5%
|
747
-4%
|
807
+8%
|
853
+6%
|
851
0%
|
810
-5%
|
853
+5%
|
891
+4%
|
871
-2%
|
855
-2%
|
879
+3%
|
873
-1%
|
864
-1%
|
956
+11%
|
911
-5%
|
921
+1%
|
990
+7%
|
940
-5%
|
1 038
+10%
|
1 090
+5%
|
1 125
+3%
|
1 216
+8%
|
|
| EPS (Diluted) |
0.35
N/A
|
0.33
-6%
|
0.34
+3%
|
0.35
+3%
|
0.42
+20%
|
0.45
+7%
|
0.44
-2%
|
0.47
+7%
|
0.53
+13%
|
0.63
+19%
|
0.71
+13%
|
0.77
+8%
|
0.71
-8%
|
0.72
+1%
|
0.74
+3%
|
0.78
+5%
|
0.84
+8%
|
0.87
+4%
|
1.02
+17%
|
0.99
-3%
|
1.1
+11%
|
1.12
+2%
|
1.06
-5%
|
1.13
+7%
|
1.22
+8%
|
1.32
+8%
|
1.37
+4%
|
1.42
+4%
|
1.37
-4%
|
1.47
+7%
|
1.52
+3%
|
1.61
+6%
|
1.44
-11%
|
1.52
+6%
|
1.55
+2%
|
1.57
+1%
|
1.49
-5%
|
1.42
-5%
|
1.53
+8%
|
1.52
-1%
|
1.32
-13%
|
1.42
+8%
|
1.37
-4%
|
1.39
+1%
|
1.74
+25%
|
1.79
+3%
|
1.81
+1%
|
1.95
+8%
|
1.91
-2%
|
1.87
-2%
|
1.83
-2%
|
1.89
+3%
|
2.13
+13%
|
2.19
+3%
|
2.26
+3%
|
2.34
+4%
|
2
-15%
|
1.84
-8%
|
1.93
+5%
|
1.85
-4%
|
1.99
+8%
|
2.11
+6%
|
2.1
0%
|
1.81
-14%
|
2
+10%
|
1.96
-2%
|
1.92
-2%
|
1.88
-2%
|
1.95
+4%
|
1.93
-1%
|
1.9
-2%
|
2.11
+11%
|
2.02
-4%
|
1.98
-2%
|
2.13
+8%
|
2.02
-5%
|
2.24
+11%
|
2.35
+5%
|
2.43
+3%
|
2.63
+8%
|
|