Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL

Watchlist Manager
Thanga Mayil Jewellery Ltd Logo
Thanga Mayil Jewellery Ltd
NSE:THANGAMAYL
Watchlist
Price: 3 252.9 INR 3.01% Market Closed
Market Cap: 101.1B INR

Intrinsic Value

The intrinsic value of one THANGAMAYL stock under the Base Case scenario is 2 669.47 INR. Compared to the current market price of 3 252.9 INR, Thanga Mayil Jewellery Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THANGAMAYL Intrinsic Value
2 669.47 INR
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thanga Mayil Jewellery Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about THANGAMAYL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is THANGAMAYL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Thanga Mayil Jewellery Ltd.

Explain Valuation
Compare THANGAMAYL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about THANGAMAYL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thanga Mayil Jewellery Ltd

Current Assets 29.6B
Cash & Short-Term Investments 2.3B
Receivables 63m
Other Current Assets 27.3B
Non-Current Assets 2.9B
Long-Term Investments 6.1m
PP&E 2.6B
Intangibles 13.4m
Other Non-Current Assets 293.4m
Current Liabilities 19.7B
Accounts Payable 226.2m
Other Current Liabilities 19.5B
Non-Current Liabilities 1.1B
Long-Term Debt 1.1B
Efficiency

Free Cash Flow Analysis
Thanga Mayil Jewellery Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thanga Mayil Jewellery Ltd

Revenue
57.7B INR
Cost of Revenue
-51.9B INR
Gross Profit
5.9B INR
Operating Expenses
-3.2B INR
Operating Income
2.7B INR
Other Expenses
-824.9m INR
Net Income
1.8B INR
Fundamental Scores

THANGAMAYL Profitability Score
Profitability Due Diligence

Thanga Mayil Jewellery Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
ROE is Increasing
Gross Margin is Increasing
51/100
Profitability
Score

Thanga Mayil Jewellery Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

THANGAMAYL Solvency Score
Solvency Due Diligence

Thanga Mayil Jewellery Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
63/100
Solvency
Score

Thanga Mayil Jewellery Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THANGAMAYL Price Targets Summary
Thanga Mayil Jewellery Ltd

Wall Street analysts forecast THANGAMAYL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THANGAMAYL is 3 098.56 INR with a low forecast of 2 348.46 INR and a high forecast of 3 964.8 INR.

Lowest
Price Target
2 348.46 INR
28% Downside
Average
Price Target
3 098.56 INR
5% Downside
Highest
Price Target
3 964.8 INR
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for THANGAMAYL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one THANGAMAYL stock?

The intrinsic value of one THANGAMAYL stock under the Base Case scenario is 2 669.47 INR.

Is THANGAMAYL stock undervalued or overvalued?

Compared to the current market price of 3 252.9 INR, Thanga Mayil Jewellery Ltd is Overvalued by 18%.

Back to Top