Thejo Engineering Ltd
NSE:THEJO
Thejo Engineering Ltd
NSE:THEJO
Price:
1 819.8
INR
1.17%
Market Closed
Market Cap:
₹19.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Thejo Engineering Ltd
NSE:THEJO
|
IN |
|
Broccoli Co Ltd
TSE:2706
|
JP |
|
AP Rentals Holdings Ltd
HKEX:1496
|
HK |
|
R
|
Roku Inc
SWB:R35
|
US |
|
Calian Group Ltd
TSX:CGY
|
CA |
|
F
|
Fujian Apex Software Co Ltd
SSE:603383
|
CN |
|
Ecograf Ltd
ASX:EGR
|
AU |
|
Clasquin SA
PAR:ALCLA
|
FR |
|
Cizzle Biotechnology Holdings PLC
LSE:CIZ
|
UK |
|
Golf Digest Online Inc
TSE:3319
|
JP |
Income Statement
Earnings Waterfall
Thejo Engineering Ltd
Thejo Engineering Ltd
Income Statement
Thejo Engineering Ltd
Thejo Engineering Ltd
Currency: INR
| Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
46
|
0
|
46
|
0
|
43
|
0
|
33
|
0
|
31
|
0
|
22
|
0
|
16
|
0
|
29
|
0
|
46
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
|
| Revenue |
1 754
N/A
|
1 785
+2%
|
1 810
+1%
|
1 919
+6%
|
2 209
+15%
|
2 358
+7%
|
2 295
-3%
|
2 551
+11%
|
3 039
+19%
|
3 026
0%
|
3 271
+8%
|
3 871
+18%
|
4 245
+10%
|
4 537
+7%
|
4 745
+5%
|
5 125
+8%
|
5 594
+9%
|
6 899
+23%
|
5 547
-20%
|
6 902
+24%
|
5 527
-20%
|
5 578
+1%
|
5 774
+4%
|
6 041
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(515)
|
(337)
|
(676)
|
(480)
|
(873)
|
(572)
|
(826)
|
(541)
|
(1 165)
|
(571)
|
(1 204)
|
(823)
|
(1 670)
|
(1 065)
|
(2 030)
|
(1 067)
|
(2 320)
|
(1 427)
|
(1 169)
|
(1 451)
|
(2 272)
|
(1 174)
|
(1 221)
|
(1 255)
|
|
| Gross Profit |
1 238
N/A
|
1 448
+17%
|
1 135
-22%
|
1 439
+27%
|
1 337
-7%
|
1 787
+34%
|
1 469
-18%
|
2 010
+37%
|
1 874
-7%
|
2 455
+31%
|
2 067
-16%
|
3 048
+47%
|
2 574
-16%
|
3 472
+35%
|
2 715
-22%
|
4 058
+49%
|
3 274
-19%
|
5 472
+67%
|
4 377
-20%
|
5 452
+25%
|
3 256
-40%
|
4 403
+35%
|
4 553
+3%
|
4 786
+5%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(1 165)
|
(1 346)
|
(985)
|
(1 252)
|
(1 118)
|
(1 542)
|
(1 219)
|
(1 657)
|
(1 445)
|
(2 115)
|
(1 651)
|
(2 500)
|
(1 990)
|
(2 873)
|
(2 239)
|
(3 507)
|
(2 476)
|
(4 535)
|
(3 683)
|
(4 564)
|
(2 572)
|
(3 735)
|
(3 816)
|
(4 102)
|
|
| Selling, General & Administrative |
(1 109)
|
(675)
|
(932)
|
(727)
|
(1 064)
|
(833)
|
(1 154)
|
(889)
|
(1 381)
|
(1 155)
|
(1 564)
|
(1 457)
|
(1 885)
|
(1 546)
|
(2 117)
|
(1 638)
|
(2 272)
|
(2 151)
|
(1 767)
|
(2 186)
|
(2 379)
|
(1 764)
|
(1 826)
|
(1 940)
|
|
| Depreciation & Amortization |
(57)
|
(55)
|
(54)
|
(52)
|
(54)
|
(61)
|
(65)
|
(64)
|
(63)
|
(67)
|
(88)
|
(102)
|
(105)
|
(122)
|
(122)
|
(159)
|
(204)
|
(249)
|
(205)
|
(252)
|
(194)
|
(188)
|
(161)
|
(157)
|
|
| Other Operating Expenses |
0
|
(616)
|
0
|
(472)
|
0
|
(649)
|
0
|
(704)
|
0
|
(893)
|
0
|
(941)
|
0
|
(1 206)
|
0
|
(1 710)
|
0
|
(2 135)
|
(1 711)
|
(2 126)
|
0
|
(1 784)
|
(1 830)
|
(2 005)
|
|
| Operating Income |
73
N/A
|
102
+41%
|
149
+46%
|
187
+25%
|
219
+17%
|
244
+12%
|
250
+2%
|
354
+41%
|
429
+21%
|
340
-21%
|
415
+22%
|
548
+32%
|
584
+7%
|
599
+2%
|
476
-21%
|
551
+16%
|
798
+45%
|
938
+17%
|
694
-26%
|
888
+28%
|
683
-23%
|
668
-2%
|
737
+10%
|
684
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(44)
|
(60)
|
(45)
|
(57)
|
(41)
|
(52)
|
(23)
|
(43)
|
(26)
|
(37)
|
(13)
|
(37)
|
(8)
|
(44)
|
(12)
|
(58)
|
(38)
|
(79)
|
(59)
|
(70)
|
(28)
|
(52)
|
(49)
|
(51)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(13)
|
4
|
(11)
|
7
|
(8)
|
18
|
(12)
|
(2)
|
(14)
|
25
|
3
|
11
|
(11)
|
17
|
(3)
|
36
|
(4)
|
39
|
65
|
64
|
26
|
67
|
49
|
67
|
|
| Pre-Tax Income |
15
N/A
|
46
+210%
|
93
+101%
|
137
+47%
|
171
+25%
|
210
+23%
|
216
+3%
|
308
+43%
|
384
+25%
|
327
-15%
|
405
+24%
|
522
+29%
|
563
+8%
|
572
+2%
|
458
-20%
|
529
+16%
|
766
+45%
|
898
+17%
|
700
-22%
|
882
+26%
|
682
-23%
|
683
+0%
|
737
+8%
|
672
-9%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(22)
|
(22)
|
(31)
|
(31)
|
(40)
|
(65)
|
(68)
|
(58)
|
(81)
|
(90)
|
(111)
|
(142)
|
(138)
|
(134)
|
(110)
|
(117)
|
(172)
|
(208)
|
(157)
|
(201)
|
(159)
|
(159)
|
(194)
|
(184)
|
|
| Income from Continuing Operations |
(7)
|
24
|
62
|
106
|
131
|
146
|
148
|
251
|
304
|
237
|
295
|
380
|
425
|
438
|
348
|
412
|
594
|
690
|
543
|
681
|
523
|
525
|
543
|
488
|
|
| Income to Minority Interest |
10
|
4
|
(4)
|
(22)
|
(21)
|
(15)
|
(15)
|
(39)
|
(52)
|
(33)
|
(30)
|
(37)
|
(49)
|
(47)
|
(24)
|
(17)
|
(37)
|
(37)
|
(29)
|
(36)
|
(24)
|
(27)
|
(14)
|
(2)
|
|
| Net Income (Common) |
2
N/A
|
28
+1 214%
|
58
+109%
|
83
+45%
|
111
+32%
|
131
+18%
|
134
+2%
|
212
+59%
|
251
+19%
|
204
-19%
|
265
+30%
|
343
+30%
|
376
+10%
|
391
+4%
|
324
-17%
|
395
+22%
|
556
+41%
|
652
+17%
|
513
-21%
|
645
+26%
|
499
-23%
|
497
0%
|
529
+6%
|
486
-8%
|
|
| EPS (Diluted) |
0.21
N/A
|
2.68
+1 176%
|
5.59
+109%
|
8.08
+45%
|
10.73
+33%
|
12.7
+18%
|
12.96
+2%
|
20.37
+57%
|
24.17
+19%
|
19.39
-20%
|
24.95
+29%
|
32.33
+30%
|
34.84
+8%
|
36.52
+5%
|
30
-18%
|
36.84
+23%
|
51.43
+40%
|
60.38
+17%
|
47.33
-22%
|
59.45
+26%
|
46.04
-23%
|
45.78
-1%
|
48.76
+7%
|
44.86
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
