T
Thomas Scott (India) Ltd
NSE:THOMASCOTT
Thomas Scott (India) Ltd
NSE:THOMASCOTT
Price:
258.1
INR
-1.36%
Market Cap:
₹3.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Thomas Scott (India) Ltd
NSE:THOMASCOTT
|
IN |
|
S
|
Sakana SA
WSE:SKN
|
PL |
|
T
|
Tripar Multivision Plus Tbk PT
IDX:RAAM
|
ID |
|
M
|
Mycron Steel Bhd
KLSE:MYCRON
|
MY |
|
Western Union Co
NYSE:WU
|
US |
|
K
|
Kancera AB
STO:KAN
|
SE |
Income Statement
Earnings Waterfall
Thomas Scott (India) Ltd
Thomas Scott (India) Ltd
Income Statement
Thomas Scott (India) Ltd
Thomas Scott (India) Ltd
Currency: INR
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
323
N/A
|
399
+24%
|
456
+14%
|
486
+7%
|
628
+29%
|
683
+9%
|
752
+10%
|
859
+14%
|
913
+6%
|
1 002
+10%
|
1 189
+19%
|
1 427
+20%
|
1 610
+13%
|
1 876
+16%
|
2 038
+9%
|
2 247
+10%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(188)
|
(240)
|
(267)
|
(287)
|
(365)
|
(396)
|
(417)
|
(452)
|
(623)
|
(708)
|
(882)
|
(994)
|
(962)
|
(1 034)
|
(1 057)
|
(1 132)
|
|
| Gross Profit |
136
N/A
|
159
+18%
|
189
+18%
|
199
+5%
|
263
+32%
|
286
+9%
|
335
+17%
|
407
+22%
|
290
-29%
|
294
+2%
|
307
+4%
|
433
+41%
|
648
+50%
|
842
+30%
|
982
+17%
|
1 115
+14%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(126)
|
(148)
|
(168)
|
(189)
|
(222)
|
(245)
|
(282)
|
(332)
|
(174)
|
(164)
|
(163)
|
(253)
|
(476)
|
(638)
|
(735)
|
(846)
|
|
| Selling, General & Administrative |
(33)
|
(39)
|
(46)
|
(54)
|
(62)
|
(65)
|
(67)
|
(70)
|
(80)
|
(95)
|
(112)
|
(129)
|
(139)
|
(153)
|
(169)
|
(184)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(15)
|
(20)
|
(24)
|
(22)
|
(22)
|
(21)
|
(21)
|
|
| Other Operating Expenses |
(90)
|
(105)
|
(117)
|
(130)
|
(154)
|
(172)
|
(207)
|
(252)
|
(82)
|
(55)
|
(30)
|
(99)
|
(315)
|
(463)
|
(545)
|
(641)
|
|
| Operating Income |
10
N/A
|
11
+15%
|
21
+84%
|
10
-54%
|
40
+315%
|
41
+3%
|
52
+26%
|
75
+44%
|
116
+54%
|
130
+12%
|
145
+11%
|
180
+24%
|
172
-4%
|
203
+18%
|
246
+21%
|
269
+9%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(3)
|
(6)
|
(10)
|
(15)
|
(20)
|
(23)
|
(17)
|
(15)
|
(14)
|
(14)
|
(18)
|
(21)
|
(22)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
0
|
0
|
(0)
|
8
|
17
|
34
|
2
|
(5)
|
(10)
|
(25)
|
5
|
7
|
2
|
2
|
|
| Pre-Tax Income |
7
N/A
|
9
+32%
|
18
+94%
|
4
-76%
|
30
+604%
|
34
+14%
|
50
+46%
|
86
+74%
|
100
+16%
|
110
+10%
|
121
+10%
|
142
+17%
|
159
+12%
|
190
+19%
|
227
+20%
|
246
+8%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
0
|
(7)
|
(15)
|
(30)
|
(31)
|
(41)
|
(59)
|
(58)
|
|
| Income from Continuing Operations |
6
|
9
|
16
|
2
|
29
|
33
|
50
|
87
|
100
|
103
|
106
|
112
|
128
|
149
|
168
|
187
|
|
| Net Income (Common) |
6
N/A
|
9
+41%
|
16
+80%
|
2
-89%
|
29
+1 526%
|
33
+15%
|
50
+51%
|
87
+74%
|
100
+15%
|
103
+2%
|
106
+3%
|
112
+6%
|
128
+14%
|
149
+16%
|
168
+13%
|
187
+12%
|
|
| EPS (Diluted) |
1.14
N/A
|
2.62
+130%
|
2.91
+11%
|
0.32
-89%
|
4.53
+1 316%
|
4.21
-7%
|
6.37
+51%
|
10.27
+61%
|
12.55
+22%
|
39.91
+218%
|
20.41
-49%
|
29.74
+46%
|
11.58
-61%
|
10.73
-7%
|
11.4
+6%
|
12.77
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
