Tube Investments of India Ltd
NSE:TIINDIA
Tube Investments of India Ltd
NSE:TIINDIA
Price:
2 790.2
INR
1.35%
Market Closed
Market Cap:
₹540B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tube Investments of India Ltd
NSE:TIINDIA
|
IN |
|
Zhejiang Yilida Ventilator Co Ltd
SZSE:002686
|
CN |
|
B
|
Barrick Gold Corp
NYSE:GOLD
|
CA |
|
C
|
Cyber Media India Ltd
NSE:CYBERMEDIA
|
IN |
|
C
|
China Hongguang Holdings Ltd
HKEX:8646
|
CN |
|
M
|
Marks and Spencer Group PLC
OTC:MAKSY
|
UK |
|
R
|
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
|
HK |
Cash Flow Statement
Cash Flow Statement
Tube Investments of India Ltd
Tube Investments of India Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
4 032
|
2 170
|
3 646
|
7 856
|
11 284
|
14 064
|
15 810
|
17 254
|
16 828
|
16 820
|
16 532
|
16 681
|
|
| Depreciation & Amortization |
1 851
|
1 847
|
2 504
|
3 531
|
3 466
|
3 815
|
3 959
|
4 438
|
4 538
|
4 670
|
4 922
|
5 792
|
|
| Stock-Based Compensation |
32
|
0
|
13
|
0
|
24
|
0
|
135
|
0
|
239
|
0
|
297
|
0
|
|
| Other Non-Cash Items |
139
|
145
|
583
|
821
|
369
|
451
|
(31)
|
(832)
|
(1 038)
|
(1 076)
|
(520)
|
(390)
|
|
| Cash Taxes Paid |
1 223
|
912
|
1 004
|
1 417
|
1 148
|
1 443
|
2 450
|
2 623
|
2 783
|
3 958
|
4 672
|
5 978
|
|
| Cash Interest Paid |
281
|
251
|
337
|
576
|
829
|
632
|
291
|
377
|
516
|
635
|
777
|
670
|
|
| Change in Working Capital |
(61)
|
2 668
|
(1 514)
|
(7 709)
|
(6 164)
|
(4 349)
|
(5 667)
|
(9 790)
|
(7 374)
|
(12 501)
|
(8 800)
|
(8 847)
|
|
| Cash from Operating Activities |
5 961
N/A
|
6 829
+15%
|
5 219
-24%
|
4 498
-14%
|
8 956
+99%
|
13 512
+51%
|
14 071
+4%
|
11 071
-21%
|
13 071
+18%
|
7 913
-39%
|
12 134
+53%
|
13 236
+9%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(2 219)
|
(1 250)
|
(1 504)
|
(2 135)
|
(2 487)
|
(3 125)
|
(4 160)
|
(5 833)
|
(8 514)
|
(10 295)
|
(12 130)
|
(17 788)
|
|
| Other Items |
(240)
|
(1 458)
|
(1 944)
|
78
|
1 700
|
1 095
|
(4 553)
|
(17 544)
|
(14 378)
|
(5 678)
|
(4 024)
|
(20 503)
|
|
| Cash from Investing Activities |
(2 459)
N/A
|
(2 708)
-10%
|
(3 448)
-27%
|
(2 057)
+40%
|
(787)
+62%
|
(2 030)
-158%
|
(8 713)
-329%
|
(23 378)
-168%
|
(22 892)
+2%
|
(15 972)
+30%
|
(16 153)
-1%
|
(38 292)
-137%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
362
|
32
|
3 470
|
3 459
|
33
|
50
|
4 051
|
12 499
|
8 598
|
10 886
|
11 070
|
30 439
|
|
| Net Issuance of Debt |
(1 863)
|
(3 080)
|
326
|
791
|
(6 324)
|
(5 679)
|
(1 780)
|
(2 276)
|
424
|
(1 768)
|
(3 746)
|
(2 829)
|
|
| Cash Paid for Dividends |
(1 059)
|
(869)
|
(423)
|
(704)
|
(724)
|
(728)
|
(1 687)
|
(1 733)
|
(1 621)
|
(1 620)
|
(1 622)
|
(1 627)
|
|
| Other |
(281)
|
(251)
|
(337)
|
(1 471)
|
(2 194)
|
(1 293)
|
(1 330)
|
(1 654)
|
(945)
|
(554)
|
(478)
|
(245)
|
|
| Cash from Financing Activities |
(2 841)
N/A
|
(4 168)
-47%
|
3 037
N/A
|
2 075
-32%
|
(9 209)
N/A
|
(7 650)
+17%
|
(747)
+90%
|
6 836
N/A
|
6 457
-6%
|
6 944
+8%
|
5 224
-25%
|
25 739
+393%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
661
N/A
|
(46)
N/A
|
4 808
N/A
|
4 517
-6%
|
(1 040)
N/A
|
3 833
N/A
|
4 611
+20%
|
(5 471)
N/A
|
(3 364)
+39%
|
(1 115)
+67%
|
1 205
N/A
|
684
-43%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
3 742
N/A
|
5 580
+49%
|
3 716
-33%
|
2 364
-36%
|
6 469
+174%
|
10 388
+61%
|
9 911
-5%
|
5 238
-47%
|
4 557
-13%
|
(2 382)
N/A
|
5
N/A
|
(4 552)
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
