Titan Company Ltd
NSE:TITAN
Titan Company Ltd
NSE:TITAN
Price:
4 530.2998
INR
1.54%
Market Closed
Market Cap:
₹4T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Titan Company Ltd
NSE:TITAN
|
IN |
|
Angelalign Technology Inc
HKEX:6699
|
CN |
|
E
|
Eng Kah Corporation Bhd
KLSE:ENGKAH
|
MY |
|
A Metaverse Co
HKEX:1616
|
CN |
|
Piesat Information Technology Co Ltd
SSE:688066
|
CN |
|
Transformers and Rectifiers (India) Ltd
NSE:TARIL
|
IN |
Income Statement
Earnings Waterfall
Titan Company Ltd
Titan Company Ltd
Income Statement
Titan Company Ltd
Titan Company Ltd
Currency: INR
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
305
|
0
|
0
|
0
|
480
|
0
|
0
|
0
|
532
|
0
|
0
|
0
|
1 660
|
0
|
0
|
0
|
2 030
|
0
|
0
|
0
|
2 180
|
0
|
0
|
0
|
2 950
|
0
|
0
|
0
|
6 190
|
0
|
0
|
0
|
9 470
|
0
|
0
|
0
|
|
| Revenue |
133 821
N/A
|
146 585
+10%
|
155 364
+6%
|
159 160
+2%
|
161 560
+2%
|
165 035
+2%
|
174 885
+6%
|
189 969
+9%
|
197 785
+4%
|
204 786
+4%
|
205 730
+0%
|
212 289
+3%
|
210 515
-1%
|
178 795
-15%
|
177 709
-1%
|
188 625
+6%
|
216 440
+15%
|
231 380
+7%
|
260 780
+13%
|
284 960
+9%
|
287 990
+1%
|
347 690
+21%
|
364 390
+5%
|
380 110
+4%
|
405 750
+7%
|
430 290
+6%
|
463 950
+8%
|
489 500
+6%
|
510 840
+4%
|
524 530
+3%
|
544 580
+4%
|
580 340
+7%
|
604 560
+4%
|
637 130
+5%
|
679 040
+7%
|
755 800
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(97 181)
|
(106 428)
|
(113 550)
|
(115 192)
|
(118 240)
|
(119 277)
|
(126 232)
|
(137 688)
|
(144 960)
|
(149 013)
|
(149 070)
|
(154 029)
|
(152 585)
|
(129 597)
|
(128 168)
|
(138 549)
|
(164 770)
|
(175 640)
|
(200 500)
|
(216 510)
|
(217 300)
|
(259 840)
|
(269 960)
|
(283 350)
|
(304 700)
|
(325 720)
|
(355 410)
|
(375 710)
|
(395 600)
|
(405 130)
|
(424 360)
|
(456 490)
|
(475 930)
|
(499 310)
|
(531 180)
|
(594 220)
|
|
| Gross Profit |
36 640
N/A
|
40 157
+10%
|
41 814
+4%
|
43 968
+5%
|
43 320
-1%
|
45 758
+6%
|
48 653
+6%
|
52 281
+7%
|
52 826
+1%
|
55 773
+6%
|
56 660
+2%
|
58 260
+3%
|
57 931
-1%
|
49 198
-15%
|
49 541
+1%
|
50 076
+1%
|
51 670
+3%
|
55 740
+8%
|
60 280
+8%
|
68 450
+14%
|
70 690
+3%
|
87 850
+24%
|
94 430
+7%
|
96 760
+2%
|
101 050
+4%
|
104 570
+3%
|
108 540
+4%
|
113 790
+5%
|
115 240
+1%
|
119 400
+4%
|
120 220
+1%
|
123 850
+3%
|
128 630
+4%
|
137 820
+7%
|
147 860
+7%
|
161 580
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25 994)
|
(28 959)
|
(29 072)
|
(30 548)
|
(28 156)
|
(29 558)
|
(32 101)
|
(34 077)
|
(34 494)
|
(36 933)
|
(37 680)
|
(38 100)
|
(36 564)
|
(36 446)
|
(39 000)
|
(38 722)
|
(37 960)
|
(38 370)
|
(36 290)
|
(38 600)
|
(41 060)
|
(46 930)
|
(50 740)
|
(54 170)
|
(56 640)
|
(61 150)
|
(63 860)
|
(67 340)
|
(68 100)
|
(71 460)
|
(74 300)
|
(77 050)
|
(78 560)
|
(82 180)
|
(86 010)
|
(89 660)
|
|
| Selling, General & Administrative |
(21 340)
|
(12 960)
|
(13 178)
|
(13 582)
|
(22 628)
|
(14 456)
|
(15 232)
|
(15 514)
|
(28 000)
|
(16 584)
|
(17 127)
|
(18 021)
|
(27 359)
|
(16 055)
|
(14 666)
|
(13 439)
|
(30 580)
|
(14 340)
|
(15 770)
|
(17 370)
|
(32 330)
|
(20 290)
|
(21 930)
|
(23 450)
|
(45 870)
|
(27 300)
|
(28 450)
|
(29 790)
|
(54 260)
|
(31 030)
|
(32 180)
|
(33 260)
|
(60 280)
|
(35 700)
|
(37 480)
|
(38 730)
|
|
| Depreciation & Amortization |
(1 105)
|
(1 137)
|
(1 169)
|
(1 229)
|
(1 314)
|
(1 426)
|
(1 544)
|
(1 580)
|
(1 628)
|
(1 981)
|
(2 375)
|
(2 867)
|
(3 480)
|
(3 650)
|
(3 768)
|
(3 851)
|
(3 760)
|
(3 770)
|
(3 870)
|
(3 890)
|
(3 990)
|
(4 070)
|
(4 090)
|
(4 240)
|
(4 410)
|
(4 660)
|
(5 040)
|
(5 450)
|
(5 840)
|
(6 200)
|
(6 470)
|
(6 680)
|
(6 930)
|
(7 130)
|
(7 310)
|
(7 630)
|
|
| Other Operating Expenses |
(3 548)
|
(14 861)
|
(14 724)
|
(15 737)
|
(4 215)
|
(13 675)
|
(15 324)
|
(16 983)
|
(4 866)
|
(18 368)
|
(18 178)
|
(17 212)
|
(5 726)
|
(16 742)
|
(20 567)
|
(21 433)
|
(3 620)
|
(20 260)
|
(16 650)
|
(17 340)
|
(4 740)
|
(22 570)
|
(24 720)
|
(26 480)
|
(6 360)
|
(29 190)
|
(30 370)
|
(32 100)
|
(8 000)
|
(34 230)
|
(35 650)
|
(37 110)
|
(11 350)
|
(39 350)
|
(41 220)
|
(43 300)
|
|
| Operating Income |
10 647
N/A
|
11 198
+5%
|
12 742
+14%
|
13 420
+5%
|
15 163
+13%
|
16 200
+7%
|
16 552
+2%
|
18 204
+10%
|
18 331
+1%
|
18 840
+3%
|
18 980
+1%
|
20 160
+6%
|
21 367
+6%
|
12 752
-40%
|
10 541
-17%
|
11 354
+8%
|
13 710
+21%
|
17 370
+27%
|
23 990
+38%
|
29 850
+24%
|
29 630
-1%
|
40 920
+38%
|
43 690
+7%
|
42 590
-3%
|
44 410
+4%
|
43 420
-2%
|
44 680
+3%
|
46 450
+4%
|
47 140
+1%
|
47 940
+2%
|
45 920
-4%
|
46 800
+2%
|
50 070
+7%
|
55 640
+11%
|
61 850
+11%
|
71 920
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
206
|
(417)
|
(437)
|
(468)
|
322
|
(555)
|
(565)
|
(609)
|
929
|
(781)
|
(1 104)
|
(1 398)
|
(750)
|
(1 914)
|
(1 939)
|
(1 998)
|
(1 130)
|
(2 010)
|
(2 020)
|
(2 080)
|
(350)
|
(3 870)
|
(3 960)
|
(4 170)
|
(450)
|
(3 430)
|
(4 220)
|
(5 130)
|
(1 660)
|
(7 390)
|
(8 390)
|
(9 010)
|
(5 070)
|
(9 930)
|
(10 300)
|
(10 810)
|
|
| Non-Reccuring Items |
(1 027)
|
(161)
|
(138)
|
(132)
|
(167)
|
(64)
|
(57)
|
(57)
|
0
|
0
|
0
|
0
|
0
|
240
|
520
|
580
|
610
|
450
|
0
|
0
|
(720)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 520)
|
|
| Gain/Loss on Disposition of Assets |
(84)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Total Other Income |
(9)
|
854
|
955
|
1 002
|
2
|
967
|
1 038
|
1 451
|
354
|
2 039
|
2 078
|
1 679
|
399
|
1 132
|
1 014
|
1 127
|
140
|
1 460
|
1 810
|
2 040
|
510
|
2 320
|
2 380
|
2 700
|
540
|
3 780
|
4 410
|
4 880
|
810
|
5 390
|
5 370
|
5 290
|
340
|
4 710
|
4 610
|
4 840
|
|
| Pre-Tax Income |
9 733
N/A
|
11 473
+18%
|
13 121
+14%
|
13 822
+5%
|
15 298
+11%
|
16 549
+8%
|
16 969
+3%
|
18 990
+12%
|
19 569
+3%
|
20 097
+3%
|
19 953
-1%
|
20 439
+2%
|
21 017
+3%
|
12 209
-42%
|
10 135
-17%
|
11 063
+9%
|
13 270
+20%
|
17 270
+30%
|
23 780
+38%
|
29 810
+25%
|
29 040
-3%
|
39 370
+36%
|
42 110
+7%
|
41 120
-2%
|
44 470
+8%
|
43 770
-2%
|
44 870
+3%
|
46 200
+3%
|
46 230
+0%
|
45 940
-1%
|
42 900
-7%
|
43 080
+0%
|
45 350
+5%
|
50 420
+11%
|
56 160
+11%
|
64 430
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 760)
|
(3 329)
|
(3 858)
|
(4 065)
|
(4 279)
|
(4 629)
|
(4 817)
|
(5 543)
|
(5 682)
|
(5 854)
|
(5 604)
|
(5 459)
|
(6 090)
|
(3 889)
|
(3 202)
|
(3 572)
|
(3 530)
|
(4 380)
|
(6 210)
|
(7 420)
|
(7 060)
|
(9 670)
|
(10 470)
|
(10 470)
|
(11 730)
|
(11 370)
|
(11 660)
|
(11 590)
|
(11 270)
|
(11 390)
|
(10 470)
|
(10 710)
|
(11 980)
|
(13 290)
|
(14 870)
|
(16 770)
|
|
| Income from Continuing Operations |
6 973
|
8 144
|
9 263
|
9 757
|
11 019
|
11 921
|
12 153
|
13 448
|
13 887
|
14 242
|
14 348
|
14 979
|
14 927
|
8 320
|
6 933
|
7 491
|
9 740
|
12 890
|
17 570
|
22 390
|
21 980
|
29 700
|
31 640
|
30 650
|
32 740
|
32 400
|
33 210
|
34 610
|
34 960
|
34 550
|
32 430
|
32 370
|
33 370
|
37 130
|
41 290
|
47 660
|
|
| Income to Minority Interest |
142
|
195
|
221
|
238
|
282
|
262
|
251
|
208
|
155
|
147
|
126
|
109
|
87
|
123
|
116
|
62
|
(10)
|
(50)
|
(90)
|
(120)
|
(250)
|
(320)
|
(340)
|
(350)
|
(240)
|
(220)
|
(190)
|
(100)
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
7 115
N/A
|
8 338
+17%
|
9 484
+14%
|
9 995
+5%
|
11 301
+13%
|
12 184
+8%
|
12 404
+2%
|
13 656
+10%
|
14 042
+3%
|
14 389
+2%
|
14 473
+1%
|
15 087
+4%
|
15 014
0%
|
8 442
-44%
|
7 049
-17%
|
7 553
+7%
|
9 730
+29%
|
12 840
+32%
|
17 480
+36%
|
22 270
+27%
|
21 730
-2%
|
29 380
+35%
|
31 300
+7%
|
30 300
-3%
|
32 500
+7%
|
32 180
-1%
|
33 020
+3%
|
34 510
+5%
|
34 960
+1%
|
34 540
-1%
|
32 430
-6%
|
32 370
0%
|
33 370
+3%
|
37 130
+11%
|
41 290
+11%
|
47 660
+15%
|
|
| EPS (Diluted) |
8.01
N/A
|
9.38
+17%
|
10.69
+14%
|
11.25
+5%
|
12.73
+13%
|
13.72
+8%
|
13.97
+2%
|
15.38
+10%
|
15.82
+3%
|
16.2
+2%
|
16.29
+1%
|
16.99
+4%
|
16.91
0%
|
9.51
-44%
|
7.94
-17%
|
8.51
+7%
|
10.96
+29%
|
14.12
+29%
|
19.68
+39%
|
25.07
+27%
|
24.48
-2%
|
33.09
+35%
|
35.25
+7%
|
34.12
-3%
|
36.61
+7%
|
36.25
-1%
|
37.2
+3%
|
38.99
+5%
|
39.38
+1%
|
38.93
-1%
|
36.52
-6%
|
36.48
0%
|
37.61
+3%
|
41.85
+11%
|
46.54
+11%
|
53.71
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
