First Time Loading...
T

Tokyo Plast International Ltd
NSE:TOKYOPLAST

Watchlist Manager
Tokyo Plast International Ltd
NSE:TOKYOPLAST
Watchlist
Price: 106.85 INR -6.8% Market Closed
Updated: May 10, 2024

Intrinsic Value

TOKYOPLAST doesn't have a meaningful market cap.

Tokyo Plast International Ltd. manufactures and markets plastic and household articles. [ Read More ]

The intrinsic value of one TOKYOPLAST stock under the Base Case scenario is 79.52 INR. Compared to the current market price of 106.85 INR, Tokyo Plast International Ltd is Overvalued by 26%.

Key Points:
TOKYOPLAST Intrinsic Value
Base Case
79.52 INR
Overvaluation 26%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyo Plast International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TOKYOPLAST stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tokyo Plast International Ltd

Provide an overview of the primary business activities
of Tokyo Plast International Ltd.

What unique competitive advantages
does Tokyo Plast International Ltd hold over its rivals?

What risks and challenges
does Tokyo Plast International Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyo Plast International Ltd.

Provide P/S
for Tokyo Plast International Ltd.

Provide P/E
for Tokyo Plast International Ltd.

Provide P/OCF
for Tokyo Plast International Ltd.

Provide P/FCFE
for Tokyo Plast International Ltd.

Provide P/B
for Tokyo Plast International Ltd.

Provide EV/S
for Tokyo Plast International Ltd.

Provide EV/GP
for Tokyo Plast International Ltd.

Provide EV/EBITDA
for Tokyo Plast International Ltd.

Provide EV/EBIT
for Tokyo Plast International Ltd.

Provide EV/OCF
for Tokyo Plast International Ltd.

Provide EV/FCFF
for Tokyo Plast International Ltd.

Provide EV/IC
for Tokyo Plast International Ltd.

What are the Revenue projections
for Tokyo Plast International Ltd?

How accurate were the past Revenue estimates
for Tokyo Plast International Ltd?

What are the Net Income projections
for Tokyo Plast International Ltd?

How accurate were the past Net Income estimates
for Tokyo Plast International Ltd?

What are the EPS projections
for Tokyo Plast International Ltd?

How accurate were the past EPS estimates
for Tokyo Plast International Ltd?

What are the EBIT projections
for Tokyo Plast International Ltd?

How accurate were the past EBIT estimates
for Tokyo Plast International Ltd?

Compare the revenue forecasts
for Tokyo Plast International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyo Plast International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyo Plast International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyo Plast International Ltd compared to its peers.

Compare the P/E ratios
of Tokyo Plast International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyo Plast International Ltd with its peers.

Analyze the financial leverage
of Tokyo Plast International Ltd compared to its main competitors.

Show all profitability ratios
for Tokyo Plast International Ltd.

Provide ROE
for Tokyo Plast International Ltd.

Provide ROA
for Tokyo Plast International Ltd.

Provide ROIC
for Tokyo Plast International Ltd.

Provide ROCE
for Tokyo Plast International Ltd.

Provide Gross Margin
for Tokyo Plast International Ltd.

Provide Operating Margin
for Tokyo Plast International Ltd.

Provide Net Margin
for Tokyo Plast International Ltd.

Provide FCF Margin
for Tokyo Plast International Ltd.

Show all solvency ratios
for Tokyo Plast International Ltd.

Provide D/E Ratio
for Tokyo Plast International Ltd.

Provide D/A Ratio
for Tokyo Plast International Ltd.

Provide Interest Coverage Ratio
for Tokyo Plast International Ltd.

Provide Altman Z-Score Ratio
for Tokyo Plast International Ltd.

Provide Quick Ratio
for Tokyo Plast International Ltd.

Provide Current Ratio
for Tokyo Plast International Ltd.

Provide Cash Ratio
for Tokyo Plast International Ltd.

What is the historical Revenue growth
over the last 5 years for Tokyo Plast International Ltd?

What is the historical Net Income growth
over the last 5 years for Tokyo Plast International Ltd?

What is the current Free Cash Flow
of Tokyo Plast International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokyo Plast International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyo Plast International Ltd

Current Assets 454.2m
Cash & Short-Term Investments 17.9m
Receivables 147.1m
Other Current Assets 289.3m
Non-Current Assets 393.2m
Long-Term Investments 10.6m
PP&E 329m
Other Non-Current Assets 53.7m
Current Liabilities 181.3m
Accounts Payable 32.9m
Short-Term Debt 88.5m
Other Current Liabilities 59.9m
Non-Current Liabilities 66.8m
Long-Term Debt 27.8m
Other Non-Current Liabilities 39m
Efficiency

Earnings Waterfall
Tokyo Plast International Ltd

Revenue
690.7m INR
Cost of Revenue
-365m INR
Gross Profit
325.7m INR
Operating Expenses
-290.7m INR
Operating Income
35.1m INR
Other Expenses
-21.4m INR
Net Income
13.7m INR

Free Cash Flow Analysis
Tokyo Plast International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TOKYOPLAST Profitability Score
Profitability Due Diligence

Tokyo Plast International Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
46/100
Profitability
Score

Tokyo Plast International Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

TOKYOPLAST Solvency Score
Solvency Due Diligence

Tokyo Plast International Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Tokyo Plast International Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOKYOPLAST Price Targets Summary
Tokyo Plast International Ltd

There are no price targets for TOKYOPLAST.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TOKYOPLAST Price
Tokyo Plast International Ltd

1M 1M
-1%
6M 6M
+1%
1Y 1Y
+15%
3Y 3Y
+42%
5Y 5Y
+117%
10Y 10Y
+755%
Annual Price Range
106.85
52w Low
90.6
52w High
133.05
Price Metrics
Average Annual Return 23.28%
Standard Deviation of Annual Returns 36.16%
Max Drawdown -27%
Shares Statistics
Market Capitalization 1B INR
Shares Outstanding 9 501 400
Percentage of Shares Shorted
N/A

TOKYOPLAST Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tokyo Plast International Ltd

Country

India

Industry

Consumer products

Market Cap

1B INR

Dividend Yield

0%

Description

Tokyo Plast International Ltd. manufactures and markets plastic and household articles. The company is headquartered in Mumbai, Maharashtra. The firm offers products under various categories, such as Thermo Bowl, To-Go, Outdoor Living and Combos. Its Thermo Bowl products include Polka, Pinnacle, Omega, Palila, Parisa, Panache, Pavonia, Picasso and Platinum. Its To-Go products include Prime, Penta Go, Paloma Lunch Kit, Regal, Sunny, Phoenix, Paloma and Picnic Treat. Its outdoor living products include ice cooler boxes and cooler jugs. Its Combos include Eskimo five piece set, Proxon four piece set, Eskimo two piece set and Eskimo seven piece set. The company has two manufacturing plants at Kandla and Daman. The Kandla plant specializes in insulated water jugs, cooler boxes and ice chest. The Daman plant specializes in insulated casseroles and food warmers. The company exports its products to over 75 countries, including the United States, Latin America, Germany, France, Belgium, Spain and others.

Contact

MAHARASHTRA
Mumbai
Vyom Arcade- 5th Floor, Tejpal Scheme Road No.5, Above United Bank
+912261453300
http://www.tokyoplast.com/

IPO

1994-08-16

Employees

-

Officers

Chairman & MD
Mr. Velji Lakhadir Shah
CFO and Executive & Non-Independent Director
Mr. Haresh Velji Shah
Business Head & Additional Executive Non-Independent Director
Mr. Priyaj Haresh Shah

See Also

Discover More
What is the Intrinsic Value of one TOKYOPLAST stock?

The intrinsic value of one TOKYOPLAST stock under the Base Case scenario is 79.52 INR.

Is TOKYOPLAST stock undervalued or overvalued?

Compared to the current market price of 106.85 INR, Tokyo Plast International Ltd is Overvalued by 26%.