Tokyo Plast International Ltd
NSE:TOKYOPLAST
Intrinsic Value
Tokyo Plast International Ltd. manufactures and markets plastic and household articles. [ Read More ]
The intrinsic value of one TOKYOPLAST stock under the Base Case scenario is 79.52 INR. Compared to the current market price of 106.85 INR, Tokyo Plast International Ltd is Overvalued by 26%.
Valuation Backtest
Tokyo Plast International Ltd
Run backtest to discover the historical profit from buying and selling TOKYOPLAST stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tokyo Plast International Ltd
Current Assets | 454.2m |
Cash & Short-Term Investments | 17.9m |
Receivables | 147.1m |
Other Current Assets | 289.3m |
Non-Current Assets | 393.2m |
Long-Term Investments | 10.6m |
PP&E | 329m |
Other Non-Current Assets | 53.7m |
Current Liabilities | 181.3m |
Accounts Payable | 32.9m |
Short-Term Debt | 88.5m |
Other Current Liabilities | 59.9m |
Non-Current Liabilities | 66.8m |
Long-Term Debt | 27.8m |
Other Non-Current Liabilities | 39m |
Earnings Waterfall
Tokyo Plast International Ltd
Revenue
|
690.7m
INR
|
Cost of Revenue
|
-365m
INR
|
Gross Profit
|
325.7m
INR
|
Operating Expenses
|
-290.7m
INR
|
Operating Income
|
35.1m
INR
|
Other Expenses
|
-21.4m
INR
|
Net Income
|
13.7m
INR
|
Free Cash Flow Analysis
Tokyo Plast International Ltd
TOKYOPLAST Profitability Score
Profitability Due Diligence
Tokyo Plast International Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Tokyo Plast International Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
TOKYOPLAST Solvency Score
Solvency Due Diligence
Tokyo Plast International Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Tokyo Plast International Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TOKYOPLAST Price Targets Summary
Tokyo Plast International Ltd
Shareholder Return
TOKYOPLAST Price
Tokyo Plast International Ltd
Average Annual Return | 23.28% |
Standard Deviation of Annual Returns | 36.16% |
Max Drawdown | -27% |
Market Capitalization | 1B INR |
Shares Outstanding | 9 501 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tokyo Plast International Ltd. manufactures and markets plastic and household articles. The company is headquartered in Mumbai, Maharashtra. The firm offers products under various categories, such as Thermo Bowl, To-Go, Outdoor Living and Combos. Its Thermo Bowl products include Polka, Pinnacle, Omega, Palila, Parisa, Panache, Pavonia, Picasso and Platinum. Its To-Go products include Prime, Penta Go, Paloma Lunch Kit, Regal, Sunny, Phoenix, Paloma and Picnic Treat. Its outdoor living products include ice cooler boxes and cooler jugs. Its Combos include Eskimo five piece set, Proxon four piece set, Eskimo two piece set and Eskimo seven piece set. The company has two manufacturing plants at Kandla and Daman. The Kandla plant specializes in insulated water jugs, cooler boxes and ice chest. The Daman plant specializes in insulated casseroles and food warmers. The company exports its products to over 75 countries, including the United States, Latin America, Germany, France, Belgium, Spain and others.
Contact
IPO
Employees
Officers
The intrinsic value of one TOKYOPLAST stock under the Base Case scenario is 79.52 INR.
Compared to the current market price of 106.85 INR, Tokyo Plast International Ltd is Overvalued by 26%.