Trident Ltd
NSE:TRIDENT
Intrinsic Value
The intrinsic value of one TRIDENT stock under the Base Case scenario is 31.49 INR. Compared to the current market price of 28.39 INR, Trident Ltd is Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Trident Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Trident Ltd
Balance Sheet Decomposition
Trident Ltd
Current Assets | 20.7B |
Cash & Short-Term Investments | 5.5B |
Receivables | 3.4B |
Other Current Assets | 11.8B |
Non-Current Assets | 47.8B |
Long-Term Investments | 1.2B |
PP&E | 45.3B |
Intangibles | 513.6m |
Other Non-Current Assets | 742.6m |
Free Cash Flow Analysis
Trident Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Trident Ltd
Revenue
|
68.1B
INR
|
Cost of Revenue
|
-35.2B
INR
|
Gross Profit
|
32.9B
INR
|
Operating Expenses
|
-28.1B
INR
|
Operating Income
|
4.8B
INR
|
Other Expenses
|
-1.9B
INR
|
Net Income
|
2.9B
INR
|
TRIDENT Profitability Score
Profitability Due Diligence
Trident Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Trident Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
TRIDENT Solvency Score
Solvency Due Diligence
Trident Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Trident Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRIDENT Price Targets Summary
Trident Ltd
According to Wall Street analysts, the average 1-year price target for TRIDENT is 38.76 INR with a low forecast of 38.38 INR and a high forecast of 39.9 INR.
Dividends
Current shareholder yield for TRIDENT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TRIDENT stock under the Base Case scenario is 31.49 INR.
Compared to the current market price of 28.39 INR, Trident Ltd is Undervalued by 10%.