Trigyn Technologies Ltd
NSE:TRIGYN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Trigyn Technologies Ltd
NSE:TRIGYN
|
IN |
Balance Sheet
Balance Sheet Decomposition
Trigyn Technologies Ltd
Trigyn Technologies Ltd
Balance Sheet
Trigyn Technologies Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
170
|
38
|
17
|
111
|
104
|
139
|
135
|
229
|
149
|
119
|
87
|
101
|
94
|
112
|
670
|
1 096
|
1 230
|
1 234
|
1 296
|
1 964
|
2 151
|
1 381
|
3 362
|
4 131
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 039
|
1 318
|
1 485
|
1 368
|
1 098
|
1 220
|
|
| Cash Equivalents |
170
|
38
|
17
|
111
|
104
|
139
|
135
|
229
|
149
|
119
|
87
|
101
|
94
|
112
|
670
|
1 096
|
1 230
|
1 234
|
257
|
646
|
666
|
13
|
2 263
|
2 911
|
|
| Short-Term Investments |
373
|
85
|
71
|
29
|
15
|
35
|
62
|
88
|
142
|
108
|
45
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
467
|
103
|
|
| Total Receivables |
299
|
171
|
127
|
78
|
129
|
203
|
266
|
389
|
424
|
596
|
763
|
1 001
|
1 363
|
1 562
|
1 439
|
1 291
|
1 433
|
2 446
|
2 751
|
2 583
|
2 984
|
3 785
|
2 584
|
2 597
|
|
| Accounts Receivables |
232
|
134
|
102
|
63
|
105
|
180
|
244
|
355
|
394
|
573
|
734
|
966
|
1 297
|
1 540
|
1 428
|
1 270
|
1 383
|
1 936
|
2 594
|
2 415
|
2 816
|
3 045
|
2 491
|
2 437
|
|
| Other Receivables |
67
|
37
|
25
|
15
|
24
|
23
|
22
|
34
|
31
|
23
|
29
|
35
|
66
|
22
|
11
|
21
|
51
|
511
|
157
|
169
|
168
|
740
|
93
|
160
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
14
|
46
|
34
|
33
|
206
|
150
|
155
|
|
| Other Current Assets |
64
|
54
|
12
|
4
|
4
|
3
|
2
|
10
|
88
|
9
|
11
|
4
|
46
|
38
|
86
|
44
|
124
|
25
|
8
|
36
|
10
|
147
|
260
|
217
|
|
| Total Current Assets |
906
|
348
|
226
|
222
|
251
|
380
|
464
|
716
|
803
|
831
|
905
|
1 127
|
1 503
|
1 712
|
2 195
|
2 431
|
2 886
|
3 719
|
4 101
|
4 618
|
5 178
|
5 518
|
6 823
|
7 203
|
|
| PP&E Net |
134
|
80
|
41
|
29
|
22
|
26
|
23
|
20
|
15
|
9
|
12
|
14
|
13
|
10
|
11
|
17
|
35
|
27
|
53
|
60
|
86
|
116
|
75
|
50
|
|
| PP&E Gross |
134
|
80
|
41
|
29
|
22
|
26
|
23
|
20
|
15
|
0
|
12
|
14
|
0
|
0
|
0
|
0
|
0
|
27
|
53
|
60
|
86
|
116
|
75
|
50
|
|
| Accumulated Depreciation |
199
|
280
|
278
|
259
|
238
|
242
|
249
|
254
|
256
|
0
|
212
|
108
|
0
|
0
|
0
|
0
|
0
|
68
|
106
|
128
|
123
|
152
|
169
|
197
|
|
| Intangible Assets |
3
|
0
|
0
|
0
|
1
|
2
|
2
|
6
|
8
|
8
|
6
|
3
|
905
|
0
|
0
|
2
|
1
|
0
|
89
|
80
|
146
|
103
|
83
|
49
|
|
| Goodwill |
3 139
|
649
|
479
|
479
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
52
|
58
|
187
|
117
|
148
|
163
|
170
|
34
|
17
|
18
|
19
|
46
|
119
|
139
|
|
| Long-Term Investments |
0
|
1
|
1
|
5
|
5
|
5
|
6
|
7
|
7
|
0
|
0
|
0
|
3
|
113
|
126
|
253
|
396
|
723
|
996
|
1 122
|
1 129
|
1 795
|
643
|
681
|
|
| Other Long-Term Assets |
18
|
19
|
1
|
1
|
1
|
0
|
0
|
0
|
6 654
|
74
|
183
|
199
|
102
|
127
|
121
|
118
|
108
|
39
|
56
|
63
|
124
|
116
|
127
|
46
|
|
| Other Assets |
3 139
|
649
|
479
|
479
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
867
|
|
| Total Assets |
4 200
N/A
|
1 095
-74%
|
748
-32%
|
736
-2%
|
279
-62%
|
414
+48%
|
495
+20%
|
750
+52%
|
7 486
+899%
|
953
-87%
|
1 157
+21%
|
1 401
+21%
|
2 713
+94%
|
2 947
+9%
|
3 469
+18%
|
3 852
+11%
|
4 463
+16%
|
5 410
+21%
|
6 179
+14%
|
6 829
+11%
|
7 549
+11%
|
8 561
+13%
|
8 737
+2%
|
9 034
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39
|
57
|
22
|
24
|
73
|
54
|
36
|
47
|
51
|
79
|
129
|
157
|
182
|
266
|
327
|
368
|
526
|
653
|
719
|
766
|
842
|
982
|
800
|
700
|
|
| Accrued Liabilities |
1
|
33
|
65
|
98
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
59
|
71
|
144
|
86
|
83
|
72
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
49
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
4
|
3
|
0
|
0
|
0
|
2
|
0
|
41
|
54
|
7
|
10
|
29
|
9
|
97
|
|
| Other Current Liabilities |
291
|
190
|
138
|
82
|
114
|
116
|
141
|
229
|
179
|
198
|
205
|
254
|
300
|
228
|
225
|
182
|
200
|
213
|
213
|
265
|
357
|
543
|
710
|
627
|
|
| Total Current Liabilities |
331
|
280
|
225
|
203
|
317
|
170
|
177
|
275
|
230
|
288
|
339
|
414
|
482
|
495
|
552
|
551
|
727
|
966
|
1 045
|
1 149
|
1 402
|
1 640
|
1 603
|
1 496
|
|
| Long-Term Debt |
454
|
388
|
380
|
242
|
225
|
7
|
7
|
9
|
8
|
4
|
5
|
5
|
0
|
0
|
0
|
3
|
3
|
77
|
60
|
56
|
15
|
39
|
38
|
30
|
|
| Minority Interest |
486
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
16
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
8
|
7
|
23
|
27
|
29
|
33
|
39
|
44
|
57
|
72
|
84
|
97
|
|
| Total Liabilities |
1 286
N/A
|
1 015
-21%
|
952
-6%
|
793
-17%
|
889
+12%
|
524
-41%
|
531
+1%
|
631
+19%
|
585
-7%
|
293
-50%
|
345
+18%
|
420
+22%
|
490
+17%
|
502
+2%
|
575
+15%
|
581
+1%
|
758
+31%
|
1 076
+42%
|
1 144
+6%
|
1 248
+9%
|
1 473
+18%
|
1 751
+19%
|
1 725
-1%
|
1 624
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
199
|
199
|
199
|
199
|
199
|
250
|
250
|
250
|
265
|
279
|
294
|
294
|
294
|
294
|
295
|
297
|
299
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
|
| Retained Earnings |
3 838
|
6 674
|
7 045
|
6 821
|
7 377
|
6 970
|
6 884
|
6 742
|
8
|
6 224
|
6 117
|
5 960
|
1 930
|
2 151
|
2 600
|
2 973
|
3 405
|
2 371
|
2 841
|
3 457
|
3 844
|
4 190
|
4 385
|
4 500
|
|
| Additional Paid In Capital |
6 539
|
6 539
|
6 539
|
6 539
|
6 539
|
6 582
|
6 574
|
6 574
|
6 599
|
6 604
|
6 610
|
6 610
|
0
|
0
|
0
|
0
|
0
|
1 394
|
1 394
|
1 394
|
1 394
|
1 394
|
1 394
|
1 394
|
|
| Other Equity |
14
|
16
|
103
|
27
|
30
|
27
|
24
|
36
|
30
|
1
|
26
|
38
|
0
|
0
|
0
|
0
|
0
|
262
|
493
|
422
|
530
|
918
|
925
|
1 209
|
|
| Total Equity |
2 914
N/A
|
80
-97%
|
204
N/A
|
57
+72%
|
610
-974%
|
111
+82%
|
36
+67%
|
119
N/A
|
6 902
+5 700%
|
660
-90%
|
813
+23%
|
981
+21%
|
2 224
+127%
|
2 445
+10%
|
2 894
+18%
|
3 271
+13%
|
3 704
+13%
|
4 335
+17%
|
5 035
+16%
|
5 581
+11%
|
6 076
+9%
|
6 810
+12%
|
7 012
+3%
|
7 411
+6%
|
|
| Total Liabilities & Equity |
4 200
N/A
|
1 095
-74%
|
748
-32%
|
736
-2%
|
279
-62%
|
414
+48%
|
495
+20%
|
750
+52%
|
7 486
+899%
|
953
-87%
|
1 157
+21%
|
1 401
+21%
|
2 713
+94%
|
2 947
+9%
|
3 469
+18%
|
3 852
+11%
|
4 463
+16%
|
5 410
+21%
|
6 179
+14%
|
6 829
+11%
|
7 549
+11%
|
8 561
+13%
|
8 737
+2%
|
9 034
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
25
|
25
|
25
|
27
|
28
|
29
|
29
|
29
|
29
|
29
|
30
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|
| Preferred Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|