Trucap Finance Ltd
NSE:TRU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Trucap Finance Ltd
NSE:TRU
|
IN |
|
S
|
Skin Elements Ltd
ASX:SKN
|
AU |
|
Renewi PLC
LSE:RWI
|
UK |
|
S
|
Shenzhen Tianyuan Dic Information Technology Co Ltd
SZSE:300047
|
CN |
|
Dong-E-E-Jiao Co Ltd
SZSE:000423
|
CN |
|
Punjab Communications Ltd
BSE:500346
|
IN |
|
Premier Miton Group PLC
LSE:PMI
|
UK |
|
Ultrapar Participacoes SA
BOVESPA:UGPA3
|
BR |
|
I
|
Idun Industrier AB (publ)
STO:IDUN B
|
SE |
|
Pet Center Comercio e Participacoes SA
BOVESPA:PETZ3
|
BR |
|
Gequity SpA
MIL:GEQ
|
IT |
|
Corsair Gaming Inc
NASDAQ:CRSR
|
US |
|
I
|
Inovalis Real Estate Investment Trust
TSX:INO.UN
|
CA |
|
B
|
Bimetal Bearings Ltd
BSE:505681
|
IN |
|
W
|
Water Oasis Group Ltd
HKEX:1161
|
HK |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
|
Shanghai Construction Group Co Ltd
SSE:600170
|
CN |
Income Statement
Earnings Waterfall
Trucap Finance Ltd
Income Statement
Trucap Finance Ltd
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
244
|
0
|
0
|
0
|
508
|
0
|
0
|
0
|
787
|
0
|
0
|
0
|
987
|
0
|
0
|
0
|
|
| Revenue |
13
N/A
|
6
-49%
|
4
-33%
|
40
+830%
|
74
+84%
|
118
+60%
|
159
+35%
|
174
+10%
|
190
+9%
|
184
-3%
|
185
+0%
|
184
0%
|
191
+4%
|
206
+8%
|
229
+12%
|
249
+8%
|
296
+19%
|
380
+28%
|
488
+28%
|
632
+29%
|
757
+20%
|
876
+16%
|
1 004
+15%
|
1 134
+13%
|
1 231
+9%
|
1 355
+10%
|
1 479
+9%
|
1 533
+4%
|
1 619
+6%
|
1 759
+9%
|
1 909
+8%
|
2 025
+6%
|
1 967
-3%
|
1 744
-11%
|
1 396
-20%
|
1 031
-26%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(13)
|
(17)
|
(19)
|
(21)
|
(24)
|
(21)
|
(19)
|
(22)
|
(27)
|
(30)
|
|
| Gross Profit |
2
N/A
|
3
+17%
|
4
+48%
|
40
+893%
|
74
+85%
|
118
+60%
|
159
+35%
|
174
+10%
|
190
+9%
|
184
-3%
|
0
N/A
|
140
N/A
|
191
+37%
|
161
-16%
|
229
+42%
|
247
+8%
|
293
+19%
|
375
+28%
|
483
+29%
|
624
+29%
|
751
+20%
|
868
+16%
|
993
+14%
|
1 123
+13%
|
1 218
+8%
|
1 342
+10%
|
1 465
+9%
|
1 516
+3%
|
1 600
+6%
|
1 738
+9%
|
1 884
+8%
|
2 004
+6%
|
1 948
-3%
|
1 722
-12%
|
1 369
-21%
|
1 002
-27%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(13)
|
(35)
|
(53)
|
(67)
|
(80)
|
(84)
|
(88)
|
(97)
|
(101)
|
(105)
|
(117)
|
(130)
|
(153)
|
(196)
|
(223)
|
(265)
|
(312)
|
(355)
|
(417)
|
(484)
|
(567)
|
(647)
|
(708)
|
(739)
|
(769)
|
(807)
|
(868)
|
(920)
|
(960)
|
(980)
|
(999)
|
(1 227)
|
(1 191)
|
(1 120)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(7)
|
(16)
|
(23)
|
(32)
|
(37)
|
(42)
|
(52)
|
(59)
|
(64)
|
(67)
|
(70)
|
(77)
|
(90)
|
(109)
|
(132)
|
(153)
|
(179)
|
(198)
|
(206)
|
(204)
|
(226)
|
(246)
|
(306)
|
(315)
|
(342)
|
(382)
|
(741)
|
(463)
|
(479)
|
(487)
|
(895)
|
(452)
|
(428)
|
(357)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(11)
|
(13)
|
(19)
|
(26)
|
(36)
|
(48)
|
(56)
|
(67)
|
(71)
|
(77)
|
(80)
|
(79)
|
(90)
|
(93)
|
(97)
|
(99)
|
(92)
|
(92)
|
(274)
|
(272)
|
(269)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(6)
|
(20)
|
(30)
|
(35)
|
(42)
|
(40)
|
(35)
|
(36)
|
(34)
|
(34)
|
(42)
|
(47)
|
(55)
|
(75)
|
(79)
|
(93)
|
(107)
|
(120)
|
(163)
|
(225)
|
(275)
|
(330)
|
(325)
|
(344)
|
(348)
|
(334)
|
(34)
|
(360)
|
(381)
|
(401)
|
(12)
|
(501)
|
(492)
|
(494)
|
|
| Operating Income |
(1)
N/A
|
(0)
+20%
|
(9)
-2 200%
|
4
N/A
|
21
+386%
|
51
+143%
|
79
+56%
|
91
+14%
|
103
+13%
|
87
-16%
|
83
-4%
|
79
-5%
|
74
-7%
|
76
+2%
|
76
0%
|
51
-32%
|
70
+36%
|
110
+57%
|
171
+55%
|
270
+58%
|
334
+24%
|
384
+15%
|
426
+11%
|
476
+12%
|
510
+7%
|
603
+18%
|
696
+16%
|
709
+2%
|
733
+3%
|
814
+11%
|
921
+13%
|
1 020
+11%
|
949
-7%
|
495
-48%
|
178
-64%
|
(118)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(1)
|
(8)
|
(20)
|
(35)
|
(47)
|
(53)
|
(51)
|
(42)
|
(33)
|
(24)
|
(17)
|
(18)
|
(25)
|
(27)
|
(42)
|
(71)
|
(111)
|
(178)
|
(244)
|
(308)
|
(379)
|
(444)
|
(508)
|
(581)
|
(641)
|
(709)
|
(787)
|
(874)
|
(962)
|
(1 004)
|
(987)
|
(918)
|
(852)
|
(747)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(25)
|
(42)
|
(38)
|
(29)
|
1
|
20
|
19
|
(3)
|
(12)
|
(15)
|
(17)
|
(4)
|
(5)
|
(4)
|
(4)
|
(21)
|
(21)
|
(15)
|
(19)
|
16
|
8
|
(6)
|
(14)
|
(41)
|
(40)
|
(62)
|
(64)
|
(702)
|
(610)
|
(852)
|
(1 191)
|
|
| Total Other Income |
1
|
1
|
34
|
36
|
45
|
45
|
13
|
13
|
2
|
3
|
2
|
1
|
2
|
1
|
1
|
19
|
5
|
5
|
5
|
(12)
|
2
|
7
|
7
|
7
|
7
|
2
|
4
|
96
|
210
|
218
|
222
|
141
|
28
|
144
|
156
|
152
|
|
| Pre-Tax Income |
0
N/A
|
1
+167%
|
24
+2 838%
|
32
+35%
|
46
+45%
|
37
-21%
|
3
-91%
|
13
+285%
|
24
+91%
|
48
+96%
|
72
+52%
|
75
+4%
|
55
-26%
|
48
-14%
|
37
-23%
|
26
-29%
|
28
+7%
|
39
+40%
|
61
+57%
|
75
+23%
|
72
-4%
|
62
-14%
|
39
-37%
|
20
-50%
|
25
+26%
|
32
+30%
|
54
+67%
|
82
+53%
|
114
+39%
|
118
+3%
|
119
+1%
|
93
-21%
|
(712)
N/A
|
(888)
-25%
|
(1 370)
-54%
|
(1 903)
-39%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(4)
|
(4)
|
(5)
|
(2)
|
6
|
1
|
(3)
|
(10)
|
(19)
|
(18)
|
(15)
|
(14)
|
(9)
|
(21)
|
(15)
|
(30)
|
(38)
|
(22)
|
(32)
|
(23)
|
(15)
|
(20)
|
(18)
|
(14)
|
(24)
|
(25)
|
(5)
|
(7)
|
(11)
|
(5)
|
119
|
193
|
336
|
434
|
|
| Income from Continuing Operations |
0
|
0
|
19
|
28
|
41
|
35
|
10
|
14
|
21
|
37
|
53
|
56
|
41
|
34
|
27
|
5
|
13
|
9
|
23
|
54
|
40
|
39
|
24
|
(0)
|
6
|
18
|
29
|
58
|
110
|
112
|
108
|
89
|
(593)
|
(695)
|
(1 034)
|
(1 469)
|
|
| Net Income (Common) |
0
N/A
|
0
+300%
|
19
+4 725%
|
28
+44%
|
41
+47%
|
35
-14%
|
10
-73%
|
14
+43%
|
21
+57%
|
37
+75%
|
53
+42%
|
56
+7%
|
41
-28%
|
34
-17%
|
27
-20%
|
5
-83%
|
13
+177%
|
9
-29%
|
23
+153%
|
54
+130%
|
40
-26%
|
39
-3%
|
24
-39%
|
(0)
N/A
|
6
N/A
|
18
+192%
|
29
+59%
|
58
+98%
|
110
+89%
|
112
+2%
|
108
-3%
|
89
-18%
|
(593)
N/A
|
(695)
-17%
|
(1 034)
-49%
|
(1 469)
-42%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.5
+4 900%
|
0.72
+44%
|
1.05
+46%
|
0.51
-51%
|
0.14
-73%
|
0.24
+71%
|
0.34
+42%
|
0.53
+56%
|
0.75
+42%
|
0.77
+3%
|
0.57
-26%
|
0.43
-25%
|
0.35
-19%
|
0.07
-80%
|
0.13
+86%
|
0.11
-15%
|
0.25
+127%
|
1.18
+372%
|
0.4
-66%
|
0.51
+27%
|
0.26
-49%
|
0
N/A
|
0.06
N/A
|
0.15
+150%
|
0.25
+67%
|
0.48
+92%
|
0.93
+94%
|
0.94
+1%
|
0.96
+2%
|
0.75
-22%
|
-5.08
N/A
|
-5.96
-17%
|
-8.83
-48%
|
-12.24
-39%
|
|