
Tata Teleservices (Maharashtra) Ltd
NSE:TTML

Intrinsic Value
The intrinsic value of one
TTML
stock under the Base Case scenario is
18.67
INR.
Compared to the current market price of 56 INR,
Tata Teleservices (Maharashtra) Ltd
is
Overvalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tata Teleservices (Maharashtra) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tata Teleservices (Maharashtra) Ltd
Balance Sheet Decomposition
Tata Teleservices (Maharashtra) Ltd
Current Assets | 2.9B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.4B |
Other Current Assets | 304.7m |
Non-Current Assets | 10.1B |
Long-Term Investments | 67.5m |
PP&E | 8.3B |
Intangibles | 28.2m |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Tata Teleservices (Maharashtra) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tata Teleservices (Maharashtra) Ltd
Revenue
|
13.1B
INR
|
Operating Expenses
|
-9.1B
INR
|
Operating Income
|
4B
INR
|
Other Expenses
|
-16.8B
INR
|
Net Income
|
-12.8B
INR
|
TTML Profitability Score
Profitability Due Diligence
Tata Teleservices (Maharashtra) Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Tata Teleservices (Maharashtra) Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
TTML Solvency Score
Solvency Due Diligence
Tata Teleservices (Maharashtra) Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Score
Tata Teleservices (Maharashtra) Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TTML Price Targets Summary
Tata Teleservices (Maharashtra) Ltd
Dividends
Current shareholder yield for TTML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TTML
stock under the Base Case scenario is
18.67
INR.
Compared to the current market price of 56 INR,
Tata Teleservices (Maharashtra) Ltd
is
Overvalued by 67%.