TVS Electronics Ltd
NSE:TVSELECT
Balance Sheet
Balance Sheet Decomposition
TVS Electronics Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 418.6m |
Receivables | 551.8m |
Other Current Assets | 669.6m |
Non-Current Assets | 488.6m |
Long-Term Investments | 27.4m |
PP&E | 266.7m |
Intangibles | 153.2m |
Other Non-Current Assets | 41.3m |
Current Liabilities | 1B |
Accounts Payable | 626m |
Short-Term Debt | 37.5m |
Other Current Liabilities | 362.4m |
Non-Current Liabilities | 103.8m |
Long-Term Debt | 89.4m |
Other Non-Current Liabilities | 14.4m |
Balance Sheet
TVS Electronics Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
33
|
18
|
74
|
134
|
391
|
82
|
138
|
83
|
104
|
3
|
|
Cash |
0
|
0
|
0
|
0
|
67
|
32
|
138
|
81
|
104
|
0
|
|
Cash Equivalents |
33
|
18
|
74
|
134
|
324
|
50
|
0
|
2
|
0
|
3
|
|
Short-Term Investments |
0
|
0
|
34
|
55
|
64
|
151
|
2
|
159
|
336
|
113
|
|
Total Receivables |
340
|
343
|
291
|
1 274
|
4 013
|
348
|
506
|
357
|
449
|
537
|
|
Accounts Receivables |
285
|
291
|
291
|
1 274
|
4 013
|
337
|
481
|
341
|
427
|
535
|
|
Other Receivables |
55
|
52
|
0
|
0
|
0
|
11
|
25
|
16
|
22
|
2
|
|
Inventory |
168
|
279
|
409
|
1 533
|
4 854
|
352
|
371
|
432
|
549
|
702
|
|
Other Current Assets |
18
|
40
|
31
|
34
|
358
|
70
|
73
|
39
|
29
|
100
|
|
Total Current Assets |
559
|
680
|
838
|
3 029
|
9 679
|
1 002
|
1 089
|
1 070
|
1 466
|
1 543
|
|
PP&E Net |
192
|
183
|
177
|
138
|
100
|
115
|
216
|
141
|
138
|
228
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
115
|
216
|
141
|
138
|
228
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
332
|
351
|
355
|
365
|
344
|
|
Intangible Assets |
259
|
226
|
193
|
193
|
188
|
192
|
167
|
180
|
139
|
145
|
|
Goodwill |
0
|
0
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
310
|
322
|
60
|
69
|
45
|
316
|
290
|
288
|
255
|
266
|
|
Long-Term Investments |
79
|
79
|
107
|
66
|
42
|
6
|
10
|
11
|
10
|
11
|
|
Other Long-Term Assets |
9
|
4
|
336
|
323
|
284
|
17
|
10
|
8
|
17
|
19
|
|
Other Assets |
0
|
0
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 407
N/A
|
1 494
+6%
|
1 731
+16%
|
3 837
+122%
|
10 357
+170%
|
1 647
-84%
|
1 783
+8%
|
1 698
-5%
|
2 024
+19%
|
2 212
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
220
|
280
|
714
|
2 803
|
9 349
|
579
|
531
|
603
|
767
|
682
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
547
|
533
|
276
|
206
|
33
|
0
|
144
|
0
|
38
|
33
|
|
Current Portion of Long-Term Debt |
0
|
0
|
6
|
25
|
0
|
0
|
60
|
32
|
24
|
15
|
|
Other Current Liabilities |
127
|
172
|
55
|
93
|
120
|
160
|
165
|
196
|
224
|
362
|
|
Total Current Liabilities |
893
|
985
|
1 051
|
3 126
|
9 502
|
738
|
900
|
830
|
1 053
|
1 091
|
|
Long-Term Debt |
33
|
0
|
44
|
19
|
0
|
0
|
60
|
35
|
27
|
90
|
|
Deferred Income Tax |
38
|
38
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
6
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
17
|
24
|
23
|
28
|
33
|
26
|
17
|
14
|
18
|
14
|
|
Total Liabilities |
981
N/A
|
1 047
+7%
|
1 123
+7%
|
3 166
+182%
|
9 530
+201%
|
777
-92%
|
977
+26%
|
880
-10%
|
1 098
+25%
|
1 194
+9%
|
|
Equity | |||||||||||
Common Stock |
180
|
180
|
186
|
186
|
186
|
186
|
187
|
187
|
187
|
187
|
|
Retained Earnings |
245
|
267
|
423
|
485
|
641
|
540
|
473
|
475
|
584
|
678
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
149
|
153
|
153
|
153
|
153
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
5
|
6
|
4
|
3
|
1
|
|
Total Equity |
426
N/A
|
448
+5%
|
608
+36%
|
671
+10%
|
827
+23%
|
870
+5%
|
806
-7%
|
818
+1%
|
926
+13%
|
1 018
+10%
|
|
Total Liabilities & Equity |
1 407
N/A
|
1 494
+6%
|
1 731
+16%
|
3 837
+122%
|
10 357
+170%
|
1 647
-84%
|
1 783
+8%
|
1 698
-5%
|
2 024
+19%
|
2 212
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|