UFO Moviez India Ltd
NSE:UFO
Cash Flow Statement
Cash Flow Statement
UFO Moviez India Ltd
Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
959
|
932
|
482
|
(573)
|
(1 502)
|
(1 343)
|
(1 101)
|
(604)
|
(219)
|
|
Depreciation & Amortization |
736
|
707
|
710
|
696
|
630
|
582
|
558
|
531
|
495
|
|
Other Non-Cash Items |
50
|
(1)
|
45
|
90
|
87
|
67
|
28
|
45
|
27
|
|
Cash Taxes Paid |
466
|
414
|
310
|
170
|
(173)
|
(167)
|
(2)
|
12
|
68
|
|
Cash Interest Paid |
90
|
91
|
72
|
71
|
96
|
104
|
87
|
79
|
74
|
|
Change in Working Capital |
(764)
|
(580)
|
(35)
|
253
|
625
|
432
|
259
|
47
|
(243)
|
|
Cash from Operating Activities |
981
N/A
|
1 059
+8%
|
1 203
+14%
|
466
-61%
|
(160)
N/A
|
(263)
-64%
|
(257)
+2%
|
19
N/A
|
61
+227%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(407)
|
(233)
|
(439)
|
(437)
|
(247)
|
(143)
|
(139)
|
(188)
|
(285)
|
|
Other Items |
(108)
|
651
|
854
|
1
|
321
|
903
|
(299)
|
(469)
|
431
|
|
Cash from Investing Activities |
(516)
N/A
|
418
N/A
|
415
-1%
|
(436)
N/A
|
74
N/A
|
759
+927%
|
(438)
N/A
|
(657)
-50%
|
146
N/A
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
952
|
954
|
7
|
|
Net Issuance of Debt |
(79)
|
(344)
|
(142)
|
398
|
173
|
(220)
|
(142)
|
(289)
|
(154)
|
|
Cash Paid for Dividends |
(354)
|
(850)
|
(1 276)
|
(425)
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(163)
|
(260)
|
(278)
|
(103)
|
(96)
|
(105)
|
(87)
|
(80)
|
(74)
|
|
Cash from Financing Activities |
(596)
N/A
|
(1 453)
-144%
|
(1 696)
-17%
|
(131)
+92%
|
77
N/A
|
(325)
N/A
|
723
N/A
|
585
-19%
|
(221)
N/A
|
|
Change in Cash | ||||||||||
Effect of Foreign Exchange Rates |
11
|
(10)
|
(7)
|
(8)
|
(2)
|
(3)
|
(1)
|
(1)
|
5
|
|
Net Change in Cash |
(120)
N/A
|
13
N/A
|
(86)
N/A
|
(110)
-28%
|
(12)
+89%
|
169
N/A
|
27
-84%
|
(54)
N/A
|
(9)
+83%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
573
N/A
|
825
+44%
|
764
-7%
|
28
-96%
|
(407)
N/A
|
(406)
+0%
|
(396)
+2%
|
(169)
+57%
|
(224)
-33%
|