Ujaas Energy Ltd
NSE:UJAAS
Ujaas Energy Ltd
NSE:UJAAS
Price:
36.15
INR
4.93%
Market Closed
Market Cap:
₹10.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Ujaas Energy Ltd
NSE:UJAAS
|
IN |
Income Statement
Earnings Waterfall
Ujaas Energy Ltd
Ujaas Energy Ltd
Income Statement
Ujaas Energy Ltd
Ujaas Energy Ltd
Currency: INR
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
339
N/A
|
378
+11%
|
597
+58%
|
814
+36%
|
2 426
+198%
|
2 655
+9%
|
4 616
+74%
|
4 625
+0%
|
5 255
+14%
|
5 218
-1%
|
3 302
-37%
|
3 020
-9%
|
1 111
-63%
|
408
-63%
|
688
+69%
|
945
+37%
|
1 560
+65%
|
1 274
-18%
|
1 159
-9%
|
1 029
-11%
|
509
-51%
|
526
+3%
|
431
-18%
|
370
-14%
|
351
-5%
|
296
-16%
|
341
+15%
|
414
+21%
|
447
+8%
|
443
-1%
|
403
-9%
|
333
-17%
|
309
-7%
|
301
-3%
|
294
-2%
|
285
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(322)
|
(342)
|
(405)
|
(552)
|
(1 909)
|
(2 103)
|
(3 908)
|
(3 921)
|
(4 245)
|
(4 167)
|
(2 414)
|
(2 085)
|
(544)
|
(375)
|
(638)
|
(818)
|
(1 242)
|
(917)
|
(767)
|
(639)
|
(328)
|
(345)
|
(371)
|
(358)
|
(308)
|
(260)
|
(205)
|
(277)
|
(268)
|
(274)
|
(234)
|
(162)
|
(152)
|
(151)
|
(149)
|
(146)
|
|
| Gross Profit |
17
N/A
|
36
+112%
|
192
+427%
|
262
+36%
|
517
+97%
|
552
+7%
|
707
+28%
|
705
0%
|
1 011
+43%
|
1 051
+4%
|
888
-16%
|
935
+5%
|
567
-39%
|
34
-94%
|
51
+52%
|
127
+150%
|
318
+150%
|
357
+12%
|
392
+10%
|
390
-1%
|
181
-54%
|
181
0%
|
61
-67%
|
11
-81%
|
43
+280%
|
36
-18%
|
136
+282%
|
137
+1%
|
179
+30%
|
169
-6%
|
169
+0%
|
171
+1%
|
157
-8%
|
150
-5%
|
145
-3%
|
139
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(25)
|
(42)
|
(53)
|
(82)
|
(93)
|
(101)
|
(117)
|
(144)
|
(160)
|
(197)
|
(232)
|
(225)
|
(55)
|
(108)
|
(155)
|
(198)
|
(182)
|
(168)
|
(165)
|
(343)
|
(344)
|
(406)
|
(428)
|
(321)
|
(336)
|
(285)
|
(273)
|
(276)
|
(288)
|
(289)
|
(278)
|
(194)
|
(197)
|
(200)
|
(204)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(4)
|
(8)
|
(11)
|
(15)
|
(19)
|
(19)
|
(20)
|
(29)
|
(47)
|
(63)
|
(78)
|
(85)
|
(81)
|
(21)
|
(42)
|
(63)
|
(83)
|
(82)
|
(81)
|
(80)
|
(79)
|
(78)
|
(77)
|
(76)
|
(75)
|
(75)
|
(75)
|
(75)
|
(74)
|
(74)
|
(73)
|
(72)
|
(72)
|
(72)
|
(72)
|
(72)
|
|
| Other Operating Expenses |
(14)
|
(17)
|
(31)
|
(38)
|
(63)
|
(74)
|
(82)
|
(89)
|
(22)
|
(97)
|
(119)
|
(147)
|
(23)
|
(34)
|
(67)
|
(93)
|
(10)
|
(100)
|
(87)
|
(85)
|
(22)
|
(266)
|
(329)
|
(352)
|
(16)
|
(261)
|
(210)
|
(199)
|
(11)
|
(214)
|
(216)
|
(206)
|
(122)
|
(125)
|
(128)
|
(132)
|
|
| Operating Income |
0
N/A
|
12
N/A
|
150
+1 159%
|
209
+40%
|
435
+108%
|
460
+6%
|
606
+32%
|
587
-3%
|
867
+48%
|
892
+3%
|
691
-22%
|
703
+2%
|
342
-51%
|
(21)
N/A
|
(58)
-173%
|
(28)
+51%
|
120
N/A
|
176
+46%
|
224
+28%
|
225
+1%
|
(162)
N/A
|
(163)
-1%
|
(345)
-111%
|
(417)
-21%
|
(278)
+33%
|
(301)
-8%
|
(149)
+50%
|
(136)
+9%
|
(98)
+28%
|
(119)
-22%
|
(120)
0%
|
(108)
+10%
|
(37)
+66%
|
(47)
-27%
|
(55)
-16%
|
(64)
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(19)
|
(23)
|
(30)
|
(51)
|
(52)
|
(55)
|
(67)
|
(16)
|
(121)
|
(151)
|
(171)
|
(150)
|
(42)
|
(88)
|
(128)
|
(95)
|
(159)
|
(149)
|
(141)
|
(116)
|
(135)
|
(150)
|
(153)
|
(140)
|
(167)
|
(149)
|
(141)
|
(110)
|
(141)
|
(151)
|
(164)
|
(156)
|
(168)
|
(172)
|
(144)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(880)
|
(880)
|
(880)
|
(880)
|
(0)
|
(0)
|
0
|
0
|
0
|
193
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
30
|
41
|
50
|
54
|
55
|
54
|
51
|
85
|
1
|
79
|
72
|
28
|
(9)
|
67
|
151
|
163
|
(14)
|
(6)
|
(62)
|
(72)
|
14
|
36
|
20
|
20
|
(5)
|
18
|
7
|
14
|
(12)
|
16
|
18
|
11
|
5
|
12
|
12
|
13
|
|
| Pre-Tax Income |
20
N/A
|
34
+70%
|
176
+413%
|
232
+32%
|
439
+89%
|
462
+5%
|
602
+30%
|
606
+1%
|
853
+41%
|
849
0%
|
612
-28%
|
560
-8%
|
183
-67%
|
4
-98%
|
6
+53%
|
7
+27%
|
12
+69%
|
11
-6%
|
13
+17%
|
13
-2%
|
(264)
N/A
|
(263)
+0%
|
(475)
-81%
|
(550)
-16%
|
(422)
+23%
|
(450)
-7%
|
(1 170)
-160%
|
(1 143)
+2%
|
(1 099)
+4%
|
(1 124)
-2%
|
(253)
+77%
|
(260)
-3%
|
(188)
+28%
|
(203)
-8%
|
(215)
-6%
|
(3)
+99%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(19)
|
(91)
|
(120)
|
(169)
|
(171)
|
(263)
|
(269)
|
(479)
|
(488)
|
(346)
|
(320)
|
(67)
|
18
|
32
|
52
|
54
|
35
|
107
|
91
|
131
|
133
|
111
|
127
|
118
|
123
|
192
|
184
|
2
|
0
|
(127)
|
(135)
|
13
|
13
|
12
|
305
|
|
| Income from Continuing Operations |
9
|
16
|
86
|
113
|
270
|
291
|
339
|
337
|
374
|
361
|
267
|
240
|
117
|
22
|
37
|
59
|
66
|
46
|
120
|
104
|
(134)
|
(130)
|
(364)
|
(423)
|
(304)
|
(327)
|
(978)
|
(959)
|
(1 097)
|
(1 124)
|
(380)
|
(396)
|
(175)
|
(189)
|
(203)
|
302
|
|
| Net Income (Common) |
9
N/A
|
16
+69%
|
86
+446%
|
113
+31%
|
270
+140%
|
291
+8%
|
339
+16%
|
337
-1%
|
374
+11%
|
361
-3%
|
267
-26%
|
240
-10%
|
117
-51%
|
22
-82%
|
37
+73%
|
59
+58%
|
66
+12%
|
46
-31%
|
120
+163%
|
104
-14%
|
(134)
N/A
|
(130)
+3%
|
(364)
-180%
|
(423)
-16%
|
(304)
+28%
|
(327)
-7%
|
(978)
-199%
|
(959)
+2%
|
(1 097)
-14%
|
(1 124)
-2%
|
(380)
+66%
|
(396)
-4%
|
(175)
+56%
|
(189)
-8%
|
(203)
-7%
|
302
N/A
|
|
| EPS (Diluted) |
0.05
N/A
|
0.08
+60%
|
0.43
+438%
|
0.56
+30%
|
1.36
+143%
|
1.47
+8%
|
1.71
+16%
|
1.7
-1%
|
1.87
+10%
|
1.82
-3%
|
1.34
-26%
|
1.24
-7%
|
0.58
-53%
|
0.11
-81%
|
0.19
+73%
|
0.3
+58%
|
0.33
+10%
|
0.34
+3%
|
0.6
+76%
|
0.58
-3%
|
-0.67
N/A
|
-0.55
+18%
|
-1.82
-231%
|
-2.12
-16%
|
-1.52
+28%
|
-1.67
-10%
|
-4.89
-193%
|
-4.91
0%
|
-5.48
-12%
|
-5.59
-2%
|
-1.91
+66%
|
-1.95
-2%
|
-582.27
-29 760%
|
-624.69
-7%
|
-666.55
-7%
|
1 537.09
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
