UPL Ltd
NSE:UPL
UPL Ltd
NSE:UPL
Price:
642.1
INR
-0.43%
Market Closed
Market Cap:
₹542.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
UPL Ltd
NSE:UPL
|
IN |
|
Northwest Pipe Co
NASDAQ:NWPX
|
US |
|
K
|
Krynicki Recykling SA
WSE:KRC
|
PL |
|
Toro Co
NYSE:TTC
|
US |
|
Bharat Road Network Ltd
NSE:BRNL
|
IN |
|
H
|
Hyundai Energy Solutions Co Ltd
KRX:322000
|
KR |
|
C
|
CWG Holdings Bhd
KLSE:CEPAT
|
MY |
|
Reysas Tasimacilik ve Lojistik Ticaret AS
IST:RYSAS.E
|
TR |
|
A
|
AeroEdge Co Ltd
TSE:7409
|
JP |
|
ChargePoint Holdings Inc
NYSE:CHPT
|
US |
|
Medica Group PLC
LSE:MGP
|
UK |
|
Kothari Fermentation and Biochem Ltd
BSE:507474
|
IN |
Cash Flow Statement
Cash Flow Statement
UPL Ltd
UPL Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
33 840
|
40 540
|
41 810
|
43 450
|
49 660
|
56 100
|
51 500
|
24 350
|
(20 870)
|
(25 380)
|
8 290
|
23 250
|
|
| Depreciation & Amortization |
20 120
|
18 820
|
21 730
|
22 350
|
23 590
|
24 380
|
25 470
|
26 440
|
27 630
|
28 270
|
27 500
|
28 950
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
0
|
390
|
0
|
|
| Other Non-Cash Items |
11 120
|
15 030
|
17 970
|
16 780
|
19 420
|
21 410
|
26 850
|
32 980
|
35 600
|
41 030
|
39 350
|
30 150
|
|
| Cash Taxes Paid |
8 190
|
7 790
|
7 250
|
8 120
|
10 040
|
11 350
|
12 620
|
15 330
|
11 430
|
8 500
|
9 830
|
4 030
|
|
| Cash Interest Paid |
16 460
|
12 540
|
16 550
|
19 220
|
19 410
|
18 280
|
23 450
|
28 840
|
34 050
|
37 740
|
33 280
|
31 450
|
|
| Change in Working Capital |
22 310
|
(1 040)
|
(9 390)
|
(35 980)
|
(27 710)
|
(58 720)
|
(26 310)
|
(57 230)
|
(24 140)
|
44 060
|
26 370
|
(1 800)
|
|
| Cash from Operating Activities |
87 390
N/A
|
73 350
-16%
|
72 120
-2%
|
46 600
-35%
|
64 960
+39%
|
43 170
-34%
|
77 510
+80%
|
26 540
-66%
|
18 220
-31%
|
87 980
+383%
|
101 510
+15%
|
80 550
-21%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(19 800)
|
(20 320)
|
(21 220)
|
(22 080)
|
(26 880)
|
(28 250)
|
(23 600)
|
(22 660)
|
(19 950)
|
(18 650)
|
(16 950)
|
(17 370)
|
|
| Other Items |
(6 630)
|
(1 160)
|
210
|
4 990
|
(11 310)
|
(6 600)
|
8 700
|
70
|
(4 830)
|
510
|
(1 450)
|
(2 030)
|
|
| Cash from Investing Activities |
(26 430)
N/A
|
(21 480)
+19%
|
(21 010)
+2%
|
(17 090)
+19%
|
(38 190)
-123%
|
(34 850)
+9%
|
(14 900)
+57%
|
(22 590)
-52%
|
(24 780)
-10%
|
(18 140)
+27%
|
(18 400)
-1%
|
(19 400)
-5%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(13 550)
|
26 990
|
40 540
|
0
|
0
|
0
|
16 850
|
|
| Net Issuance of Debt |
(30 590)
|
(3 560)
|
(45 010)
|
(50 820)
|
10 280
|
29 320
|
(49 650)
|
7 240
|
43 710
|
(32 190)
|
(42 510)
|
(69 850)
|
|
| Cash Paid for Dividends |
(4 070)
|
(4 570)
|
(4 580)
|
(7 650)
|
(7 640)
|
(7 530)
|
(7 500)
|
(7 500)
|
(7 490)
|
(730)
|
(770)
|
(4 790)
|
|
| Other |
12 910
|
16 470
|
(17 540)
|
(19 990)
|
(21 850)
|
(6 920)
|
(32 110)
|
(50 860)
|
(34 580)
|
(38 270)
|
(4 650)
|
(2 820)
|
|
| Cash from Financing Activities |
(21 750)
N/A
|
8 340
N/A
|
(67 130)
N/A
|
(78 460)
-17%
|
(19 210)
+76%
|
1 320
N/A
|
(62 270)
N/A
|
(10 580)
+83%
|
1 640
N/A
|
(71 190)
N/A
|
(47 930)
+33%
|
(60 610)
-26%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
(230)
|
(1 870)
|
(3 250)
|
(610)
|
2 440
|
(1 870)
|
1 360
|
1 750
|
4 680
|
9 090
|
170
|
1 300
|
|
| Net Change in Cash |
38 980
N/A
|
58 340
+50%
|
(19 270)
N/A
|
(49 560)
-157%
|
10 000
N/A
|
7 770
-22%
|
1 700
-78%
|
(4 880)
N/A
|
(240)
+95%
|
7 740
N/A
|
35 350
+357%
|
1 840
-95%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
67 590
N/A
|
53 030
-22%
|
50 900
-4%
|
24 520
-52%
|
38 080
+55%
|
14 920
-61%
|
53 910
+261%
|
3 880
-93%
|
(1 730)
N/A
|
69 330
N/A
|
84 560
+22%
|
63 180
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
