Vadilal Industries Ltd
NSE:VADILALIND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vadilal Industries Ltd
NSE:VADILALIND
|
IN |
|
Airan Ltd
NSE:AIRAN
|
IN |
Balance Sheet
Balance Sheet Decomposition
Vadilal Industries Ltd
Vadilal Industries Ltd
Balance Sheet
Vadilal Industries Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
12
|
9
|
26
|
11
|
8
|
11
|
33
|
51
|
36
|
38
|
43
|
81
|
124
|
280
|
457
|
323
|
668
|
485
|
|
| Cash |
3
|
12
|
9
|
26
|
8
|
7
|
9
|
0
|
0
|
0
|
0
|
21
|
23
|
31
|
31
|
7
|
323
|
439
|
362
|
|
| Cash Equivalents |
8
|
0
|
0
|
0
|
3
|
2
|
2
|
33
|
51
|
36
|
38
|
22
|
58
|
93
|
250
|
450
|
0
|
228
|
123
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
8
|
12
|
10
|
6
|
0
|
1
|
1
|
102
|
169
|
|
| Total Receivables |
317
|
380
|
355
|
399
|
322
|
430
|
218
|
226
|
232
|
216
|
136
|
453
|
345
|
457
|
512
|
736
|
981
|
1 358
|
1 544
|
|
| Accounts Receivables |
220
|
1
|
1
|
1
|
6
|
2
|
6
|
153
|
156
|
215
|
109
|
420
|
311
|
442
|
453
|
654
|
827
|
996
|
1 301
|
|
| Other Receivables |
97
|
379
|
355
|
398
|
316
|
428
|
212
|
74
|
76
|
1
|
27
|
33
|
35
|
16
|
59
|
82
|
153
|
362
|
243
|
|
| Inventory |
244
|
309
|
370
|
560
|
563
|
678
|
880
|
1 011
|
973
|
937
|
1 228
|
1 022
|
1 270
|
1 545
|
1 411
|
1 652
|
2 557
|
2 292
|
3 108
|
|
| Other Current Assets |
6
|
20
|
65
|
66
|
9
|
32
|
14
|
22
|
25
|
69
|
77
|
93
|
110
|
207
|
218
|
180
|
113
|
139
|
118
|
|
| Total Current Assets |
577
|
721
|
799
|
1 050
|
905
|
1 148
|
1 123
|
1 292
|
1 282
|
1 274
|
1 486
|
1 621
|
1 816
|
2 339
|
2 421
|
3 025
|
3 974
|
4 332
|
5 304
|
|
| PP&E Net |
379
|
531
|
560
|
839
|
1 157
|
2 046
|
2 224
|
2 290
|
2 218
|
2 416
|
2 518
|
2 613
|
2 783
|
3 247
|
3 158
|
3 084
|
4 200
|
4 532
|
4 853
|
|
| PP&E Gross |
379
|
531
|
560
|
839
|
1 157
|
2 046
|
2 224
|
0
|
0
|
0
|
2 518
|
2 613
|
2 783
|
3 247
|
3 158
|
3 084
|
4 200
|
4 532
|
4 853
|
|
| Accumulated Depreciation |
341
|
376
|
422
|
476
|
554
|
839
|
950
|
0
|
0
|
0
|
1 135
|
1 269
|
1 403
|
1 627
|
1 827
|
2 033
|
2 162
|
2 395
|
2 767
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
34
|
43
|
46
|
35
|
25
|
20
|
14
|
11
|
9
|
19
|
16
|
17
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
85
|
7
|
38
|
141
|
146
|
4
|
42
|
66
|
82
|
87
|
59
|
90
|
51
|
156
|
586
|
|
| Long-Term Investments |
18
|
19
|
19
|
1
|
1
|
1
|
1
|
1
|
1
|
49
|
20
|
37
|
38
|
12
|
9
|
12
|
78
|
57
|
95
|
|
| Other Long-Term Assets |
6
|
8
|
8
|
11
|
74
|
91
|
126
|
7
|
7
|
38
|
36
|
33
|
31
|
40
|
17
|
13
|
50
|
68
|
97
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
8
|
|
| Total Assets |
980
N/A
|
1 279
+31%
|
1 387
+8%
|
1 902
+37%
|
2 221
+17%
|
3 292
+48%
|
3 525
+7%
|
3 763
+7%
|
3 697
-2%
|
3 828
+4%
|
4 137
+8%
|
4 394
+6%
|
4 770
+9%
|
5 740
+20%
|
5 675
-1%
|
6 233
+10%
|
8 379
+34%
|
9 169
+9%
|
10 961
+20%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
95
|
127
|
122
|
215
|
0
|
0
|
0
|
589
|
649
|
710
|
839
|
780
|
696
|
850
|
1 108
|
825
|
897
|
977
|
1 347
|
|
| Accrued Liabilities |
6
|
7
|
9
|
11
|
17
|
20
|
21
|
0
|
0
|
0
|
12
|
18
|
18
|
22
|
34
|
26
|
25
|
15
|
3
|
|
| Short-Term Debt |
10
|
102
|
93
|
164
|
686
|
498
|
737
|
607
|
642
|
543
|
646
|
531
|
656
|
1 055
|
696
|
725
|
1 150
|
522
|
227
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
79
|
125
|
196
|
0
|
0
|
0
|
200
|
174
|
240
|
187
|
166
|
263
|
381
|
385
|
282
|
|
| Other Current Liabilities |
142
|
80
|
81
|
134
|
302
|
603
|
549
|
461
|
486
|
471
|
219
|
131
|
193
|
270
|
321
|
339
|
301
|
242
|
217
|
|
| Total Current Liabilities |
253
|
316
|
305
|
523
|
1 084
|
1 245
|
1 503
|
1 657
|
1 778
|
1 723
|
1 916
|
1 634
|
1 803
|
2 385
|
2 324
|
2 179
|
2 754
|
2 141
|
2 076
|
|
| Long-Term Debt |
348
|
545
|
656
|
918
|
630
|
835
|
756
|
820
|
613
|
453
|
344
|
710
|
580
|
492
|
572
|
869
|
1 377
|
1 326
|
1 674
|
|
| Deferred Income Tax |
45
|
54
|
62
|
60
|
78
|
109
|
129
|
142
|
154
|
144
|
180
|
207
|
219
|
159
|
81
|
117
|
177
|
187
|
169
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Liabilities |
4
|
9
|
10
|
7
|
4
|
6
|
8
|
12
|
14
|
71
|
86
|
88
|
92
|
230
|
185
|
92
|
96
|
89
|
85
|
|
| Total Liabilities |
651
N/A
|
924
+42%
|
1 034
+12%
|
1 509
+46%
|
1 797
+19%
|
2 196
+22%
|
2 397
+9%
|
2 631
+10%
|
2 562
-3%
|
2 395
-6%
|
2 529
+6%
|
2 642
+4%
|
2 697
+2%
|
3 269
+21%
|
3 164
-3%
|
3 260
+3%
|
4 406
+35%
|
3 746
-15%
|
4 008
+7%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
|
| Retained Earnings |
191
|
219
|
220
|
261
|
296
|
341
|
379
|
1 060
|
1 063
|
1 360
|
744
|
890
|
1 213
|
1 616
|
1 662
|
2 109
|
3 063
|
4 512
|
6 004
|
|
| Additional Paid In Capital |
49
|
49
|
49
|
49
|
49
|
49
|
49
|
0
|
0
|
0
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
|
| Unrealized Security Profit/Loss |
17
|
15
|
12
|
10
|
8
|
635
|
630
|
0
|
0
|
0
|
752
|
752
|
752
|
752
|
752
|
752
|
752
|
752
|
752
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
9
|
10
|
12
|
18
|
24
|
9
|
37
|
39
|
76
|
|
| Total Equity |
329
N/A
|
354
+8%
|
353
0%
|
392
+11%
|
424
+8%
|
1 096
+158%
|
1 128
+3%
|
1 132
+0%
|
1 135
+0%
|
1 432
+26%
|
1 608
+12%
|
1 753
+9%
|
2 074
+18%
|
2 471
+19%
|
2 511
+2%
|
2 973
+18%
|
3 973
+34%
|
5 423
+37%
|
6 953
+28%
|
|
| Total Liabilities & Equity |
980
N/A
|
1 279
+31%
|
1 387
+8%
|
1 902
+37%
|
2 221
+17%
|
3 292
+48%
|
3 525
+7%
|
3 763
+7%
|
3 697
-2%
|
3 828
+4%
|
4 137
+8%
|
4 394
+6%
|
4 770
+9%
|
5 740
+20%
|
5 675
-1%
|
6 233
+10%
|
8 379
+34%
|
9 169
+9%
|
10 961
+20%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|