V
Vaswani Industries Ltd
NSE:VASWANI
Vaswani Industries Ltd
NSE:VASWANI
Price:
58.22
INR
-4.49%
Market Cap:
₹1.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vaswani Industries Ltd
NSE:VASWANI
|
IN |
|
BAIC Motor Corp Ltd
HKEX:1958
|
CN |
|
Cars.com Inc
NYSE:CARS
|
US |
Income Statement
Earnings Waterfall
Vaswani Industries Ltd
Vaswani Industries Ltd
Income Statement
Vaswani Industries Ltd
Vaswani Industries Ltd
Currency: INR
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
88
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
|
| Revenue |
1 688
N/A
|
1 871
+11%
|
2 201
+18%
|
2 203
+0%
|
2 181
-1%
|
2 117
-3%
|
2 144
+1%
|
2 048
-4%
|
2 168
+6%
|
2 168
0%
|
2 264
+4%
|
2 411
+6%
|
2 521
+5%
|
2 609
+3%
|
2 548
-2%
|
2 508
-2%
|
2 415
-4%
|
2 374
-2%
|
2 375
+0%
|
2 509
+6%
|
2 553
+2%
|
2 605
+2%
|
2 555
-2%
|
2 402
-6%
|
2 295
-4%
|
2 143
-7%
|
2 373
+11%
|
2 519
+6%
|
2 791
+11%
|
3 056
+10%
|
3 191
+4%
|
3 215
+1%
|
3 360
+5%
|
3 585
+7%
|
3 524
-2%
|
3 228
-8%
|
3 034
-6%
|
3 017
-1%
|
3 143
+4%
|
3 577
+14%
|
3 688
+3%
|
3 587
-3%
|
3 744
+4%
|
3 901
+4%
|
3 969
+2%
|
4 002
+1%
|
3 919
-2%
|
3 815
-3%
|
3 819
+0%
|
4 104
+7%
|
2 972
-28%
|
3 122
+5%
|
2 962
-5%
|
4 116
+39%
|
4 342
+5%
|
4 170
-4%
|
4 389
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 333)
|
(1 433)
|
(1 977)
|
(1 826)
|
(1 841)
|
(1 887)
|
(2 139)
|
(1 825)
|
(1 840)
|
(1 742)
|
(1 765)
|
(1 882)
|
(2 005)
|
(2 061)
|
(1 989)
|
(1 932)
|
(1 779)
|
(1 772)
|
(1 790)
|
(1 906)
|
(1 988)
|
(2 038)
|
(1 991)
|
(1 879)
|
(1 760)
|
(1 605)
|
(1 778)
|
(1 913)
|
(2 164)
|
(2 383)
|
(2 493)
|
(2 606)
|
(2 853)
|
(3 099)
|
(2 988)
|
(2 656)
|
(2 354)
|
(2 318)
|
(2 527)
|
(2 894)
|
(3 046)
|
(2 978)
|
(3 102)
|
(3 275)
|
(3 322)
|
(3 354)
|
(3 155)
|
(3 003)
|
(2 974)
|
(3 193)
|
(2 419)
|
(2 528)
|
(2 379)
|
(3 275)
|
(3 402)
|
(3 215)
|
(3 372)
|
|
| Gross Profit |
355
N/A
|
438
+23%
|
224
-49%
|
377
+68%
|
340
-10%
|
230
-32%
|
6
-98%
|
223
+3 953%
|
328
+47%
|
425
+30%
|
499
+17%
|
529
+6%
|
516
-2%
|
548
+6%
|
559
+2%
|
576
+3%
|
636
+10%
|
602
-5%
|
585
-3%
|
603
+3%
|
565
-6%
|
566
+0%
|
564
0%
|
523
-7%
|
535
+2%
|
539
+1%
|
595
+10%
|
606
+2%
|
627
+3%
|
674
+7%
|
699
+4%
|
609
-13%
|
507
-17%
|
486
-4%
|
537
+10%
|
573
+7%
|
680
+19%
|
699
+3%
|
617
-12%
|
684
+11%
|
641
-6%
|
609
-5%
|
642
+5%
|
626
-2%
|
647
+3%
|
648
+0%
|
764
+18%
|
812
+6%
|
845
+4%
|
911
+8%
|
553
-39%
|
594
+7%
|
584
-2%
|
841
+44%
|
940
+12%
|
955
+2%
|
1 016
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(222)
|
(301)
|
(116)
|
(353)
|
(337)
|
(292)
|
(108)
|
(315)
|
(337)
|
(369)
|
(402)
|
(417)
|
(402)
|
(436)
|
(448)
|
(473)
|
(537)
|
(507)
|
(489)
|
(506)
|
(471)
|
(473)
|
(459)
|
(418)
|
(431)
|
(431)
|
(487)
|
(493)
|
(505)
|
(551)
|
(576)
|
(553)
|
(532)
|
(499)
|
(453)
|
(432)
|
(460)
|
(468)
|
(476)
|
(526)
|
(490)
|
(481)
|
(488)
|
(470)
|
(474)
|
(449)
|
(587)
|
(625)
|
(672)
|
(743)
|
(433)
|
(451)
|
(447)
|
(618)
|
(677)
|
(730)
|
(822)
|
|
| Selling, General & Administrative |
(28)
|
(29)
|
(64)
|
(31)
|
(32)
|
(31)
|
(37)
|
(33)
|
(34)
|
(34)
|
(34)
|
(34)
|
(33)
|
(33)
|
(34)
|
(35)
|
(36)
|
(36)
|
(40)
|
(40)
|
(40)
|
(39)
|
(34)
|
(33)
|
(31)
|
(32)
|
(36)
|
(38)
|
(40)
|
(43)
|
(46)
|
(48)
|
(50)
|
(53)
|
(54)
|
(54)
|
(56)
|
(59)
|
(61)
|
(66)
|
(70)
|
(73)
|
(79)
|
(82)
|
(87)
|
(90)
|
(93)
|
(97)
|
(99)
|
(102)
|
(80)
|
(85)
|
(92)
|
(130)
|
(132)
|
(149)
|
(157)
|
|
| Depreciation & Amortization |
(52)
|
(52)
|
(52)
|
(52)
|
(52)
|
(52)
|
(53)
|
(53)
|
(53)
|
(54)
|
(55)
|
(56)
|
(56)
|
(56)
|
(65)
|
(67)
|
(69)
|
(71)
|
(64)
|
(64)
|
(62)
|
(60)
|
(57)
|
(55)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(53)
|
(52)
|
(52)
|
(52)
|
(54)
|
(54)
|
(52)
|
(49)
|
(46)
|
(43)
|
(43)
|
(44)
|
(44)
|
(37)
|
(40)
|
(33)
|
(31)
|
(37)
|
(31)
|
(37)
|
(37)
|
(28)
|
(28)
|
(33)
|
(44)
|
(49)
|
(54)
|
(63)
|
|
| Other Operating Expenses |
(142)
|
(219)
|
0
|
(270)
|
(253)
|
(208)
|
(19)
|
(230)
|
(250)
|
(281)
|
(313)
|
(328)
|
(313)
|
(347)
|
(350)
|
(371)
|
(432)
|
(400)
|
(385)
|
(402)
|
(369)
|
(374)
|
(368)
|
(331)
|
(345)
|
(345)
|
(397)
|
(401)
|
(411)
|
(456)
|
(477)
|
(453)
|
(430)
|
(392)
|
(345)
|
(327)
|
(355)
|
(364)
|
(371)
|
(418)
|
(377)
|
(365)
|
(373)
|
(348)
|
(355)
|
(328)
|
(458)
|
(497)
|
(537)
|
(604)
|
(325)
|
(338)
|
(322)
|
(444)
|
(495)
|
(527)
|
(602)
|
|
| Operating Income |
133
N/A
|
137
+3%
|
108
-21%
|
24
-78%
|
4
-85%
|
(61)
N/A
|
(103)
-67%
|
(92)
+10%
|
(9)
+90%
|
56
N/A
|
97
+72%
|
112
+16%
|
114
+2%
|
112
-2%
|
111
-1%
|
103
-7%
|
98
-5%
|
95
-4%
|
97
+2%
|
97
+0%
|
94
-3%
|
94
-1%
|
105
+12%
|
105
0%
|
104
-1%
|
108
+4%
|
108
N/A
|
114
+5%
|
122
+8%
|
123
+0%
|
123
+0%
|
56
-55%
|
(25)
N/A
|
(12)
+51%
|
84
N/A
|
140
+67%
|
220
+57%
|
231
+5%
|
141
-39%
|
158
+12%
|
151
-4%
|
128
-15%
|
154
+20%
|
156
+1%
|
173
+11%
|
199
+15%
|
177
-11%
|
187
+6%
|
173
-8%
|
168
-3%
|
119
-29%
|
142
+20%
|
135
-5%
|
224
+66%
|
262
+17%
|
225
-14%
|
195
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(114)
|
(113)
|
(71)
|
(101)
|
(95)
|
(93)
|
(82)
|
(96)
|
(99)
|
(103)
|
(97)
|
(110)
|
(111)
|
(106)
|
(92)
|
(101)
|
(95)
|
(94)
|
(79)
|
(90)
|
(89)
|
(89)
|
(75)
|
(90)
|
(89)
|
(89)
|
(71)
|
(90)
|
(90)
|
(90)
|
(82)
|
(99)
|
(100)
|
(104)
|
(88)
|
(97)
|
(99)
|
(97)
|
(78)
|
(91)
|
(88)
|
(85)
|
(73)
|
(91)
|
(91)
|
(92)
|
(70)
|
(86)
|
(83)
|
(81)
|
(51)
|
(45)
|
(44)
|
(64)
|
(101)
|
(122)
|
(144)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(35)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
17
|
18
|
(18)
|
18
|
10
|
9
|
8
|
18
|
18
|
15
|
10
|
19
|
19
|
20
|
(8)
|
6
|
7
|
7
|
(5)
|
6
|
5
|
4
|
(14)
|
5
|
5
|
5
|
(12)
|
7
|
6
|
5
|
(8)
|
3
|
3
|
10
|
6
|
21
|
20
|
14
|
(11)
|
5
|
6
|
6
|
(9)
|
13
|
17
|
16
|
1
|
12
|
11
|
16
|
12
|
10
|
8
|
7
|
24
|
24
|
22
|
|
| Pre-Tax Income |
36
N/A
|
42
+17%
|
19
-55%
|
(60)
N/A
|
(83)
-37%
|
(146)
-76%
|
(177)
-21%
|
(171)
+4%
|
(90)
+47%
|
(31)
+66%
|
9
N/A
|
21
+132%
|
22
+3%
|
26
+19%
|
11
-58%
|
8
-23%
|
10
+24%
|
8
-28%
|
14
+81%
|
13
-7%
|
10
-23%
|
9
-10%
|
17
+90%
|
20
+19%
|
20
+3%
|
24
+18%
|
25
+6%
|
30
+20%
|
38
+26%
|
37
-2%
|
33
-12%
|
(41)
N/A
|
(122)
-200%
|
(107)
+12%
|
2
N/A
|
64
+3 881%
|
142
+123%
|
148
+4%
|
51
-65%
|
71
+39%
|
69
-3%
|
49
-29%
|
72
+47%
|
78
+8%
|
98
+25%
|
124
+26%
|
107
-13%
|
114
+6%
|
101
-11%
|
103
+1%
|
80
-22%
|
108
+35%
|
101
-7%
|
132
+30%
|
150
+14%
|
126
-16%
|
72
-43%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(22)
|
(17)
|
(8)
|
28
|
28
|
49
|
63
|
54
|
28
|
9
|
(9)
|
(8)
|
(7)
|
(8)
|
1
|
1
|
(0)
|
3
|
(2)
|
1
|
3
|
2
|
1
|
1
|
1
|
5
|
20
|
16
|
38
|
37
|
(21)
|
(19)
|
(22)
|
(30)
|
(27)
|
(28)
|
(48)
|
(49)
|
(11)
|
(16)
|
(16)
|
(22)
|
(28)
|
(29)
|
(34)
|
(41)
|
(47)
|
(46)
|
(43)
|
(32)
|
(22)
|
(36)
|
(34)
|
(46)
|
(35)
|
(21)
|
(64)
|
|
| Income from Continuing Operations |
14
|
25
|
11
|
(33)
|
(55)
|
(97)
|
(114)
|
(116)
|
(62)
|
(22)
|
0
|
13
|
14
|
18
|
12
|
9
|
10
|
10
|
12
|
14
|
13
|
10
|
18
|
20
|
21
|
29
|
45
|
46
|
76
|
74
|
12
|
(59)
|
(144)
|
(137)
|
(25)
|
36
|
94
|
99
|
41
|
56
|
53
|
27
|
44
|
50
|
64
|
82
|
60
|
68
|
59
|
71
|
57
|
71
|
66
|
86
|
116
|
106
|
8
|
|
| Net Income (Common) |
14
N/A
|
25
+80%
|
11
-56%
|
(33)
N/A
|
(55)
-69%
|
(97)
-76%
|
(114)
-18%
|
(116)
-2%
|
(62)
+46%
|
(22)
+64%
|
0
N/A
|
13
+4 367%
|
14
+7%
|
18
+24%
|
12
-35%
|
9
-18%
|
10
+10%
|
10
+1%
|
12
+11%
|
14
+18%
|
13
-8%
|
10
-19%
|
18
+75%
|
20
+15%
|
21
+4%
|
29
+35%
|
45
+58%
|
46
+3%
|
76
+64%
|
74
-2%
|
12
-84%
|
(59)
N/A
|
(144)
-143%
|
(137)
+5%
|
(25)
+82%
|
36
N/A
|
94
+160%
|
99
+5%
|
41
-59%
|
56
+37%
|
53
-4%
|
27
-49%
|
44
+61%
|
50
+12%
|
64
+29%
|
82
+29%
|
60
-27%
|
68
+13%
|
59
-14%
|
71
+21%
|
57
-20%
|
71
+26%
|
66
-7%
|
86
+30%
|
116
+34%
|
106
-8%
|
8
-92%
|
|
| EPS (Diluted) |
0.44
N/A
|
0.97
+120%
|
0.44
-55%
|
-1.25
N/A
|
-2.11
-69%
|
-3.71
-76%
|
-4.17
-12%
|
-4.26
-2%
|
-2.17
+49%
|
-0.78
+64%
|
0.01
N/A
|
0.48
+4 700%
|
0.51
+6%
|
0.63
+24%
|
0.41
-35%
|
0.34
-17%
|
0.37
+9%
|
0.37
N/A
|
0.4
+8%
|
0.47
+17%
|
0.43
-9%
|
0.35
-19%
|
0.59
+69%
|
0.74
+25%
|
0.8
+8%
|
0.97
+21%
|
1.5
+55%
|
1.57
+5%
|
2.54
+62%
|
2.48
-2%
|
0.39
-84%
|
-1.97
N/A
|
-4.79
-143%
|
-4.56
+5%
|
-0.84
+82%
|
1.2
N/A
|
3.1
+158%
|
3.29
+6%
|
1.35
-59%
|
1.83
+36%
|
1.79
-2%
|
0.92
-49%
|
1.47
+60%
|
1.65
+12%
|
2.14
+30%
|
2.72
+27%
|
2
-26%
|
2.26
+13%
|
1.94
-14%
|
2.35
+21%
|
1.89
-20%
|
2.39
+26%
|
2.12
-11%
|
2.81
+33%
|
3.69
+31%
|
3.31
-10%
|
0.26
-92%
|
|
Switch to:
Switch to:
See Also
Discover More
