Veedol Corporation Ltd
NSE:VEEDOL
Veedol Corporation Ltd
NSE:VEEDOL
Price:
1 427.5
INR
0.9%
Market Closed
Market Cap:
₹24.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Veedol Corporation Ltd
NSE:VEEDOL
|
IN |
Income Statement
Earnings Waterfall
Veedol Corporation Ltd
Veedol Corporation Ltd
Income Statement
Veedol Corporation Ltd
Veedol Corporation Ltd
Currency: INR
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
23
|
33
|
37
|
35
|
30
|
26
|
18
|
14
|
13
|
9
|
15
|
15
|
16
|
14
|
8
|
8
|
7
|
7
|
8
|
9
|
10
|
9
|
18
|
11
|
6
|
12
|
16
|
25
|
25
|
25
|
28
|
24
|
23
|
22
|
19
|
24
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 630
N/A
|
2 757
+5%
|
2 855
+4%
|
3 053
+7%
|
3 632
+19%
|
3 823
+5%
|
3 989
+4%
|
4 213
+6%
|
4 331
+3%
|
4 722
+9%
|
5 027
+6%
|
5 070
+1%
|
4 810
-5%
|
4 879
+1%
|
4 808
-1%
|
4 989
+4%
|
5 647
+13%
|
5 809
+3%
|
6 182
+6%
|
6 450
+4%
|
6 916
+7%
|
7 238
+5%
|
7 468
+3%
|
7 857
+5%
|
8 013
+2%
|
3 304
-59%
|
6 642
+101%
|
10 156
+53%
|
13 794
+36%
|
13 881
+1%
|
13 807
-1%
|
13 754
0%
|
13 166
-4%
|
11 805
-10%
|
11 805
+0%
|
11 988
+2%
|
12 585
+5%
|
13 406
+7%
|
14 082
+5%
|
14 557
+3%
|
15 357
+5%
|
16 894
+10%
|
17 434
+3%
|
18 286
+5%
|
18 538
+1%
|
18 887
+2%
|
19 149
+1%
|
19 143
0%
|
19 312
+1%
|
19 363
+0%
|
14 481
-25%
|
19 705
+36%
|
15 290
-22%
|
20 383
+33%
|
20 936
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 807)
|
(1 895)
|
(1 966)
|
(2 108)
|
(2 653)
|
(2 752)
|
(2 767)
|
(2 770)
|
(2 857)
|
(2 953)
|
(3 114)
|
(3 174)
|
(3 325)
|
(3 333)
|
(3 233)
|
(3 329)
|
(3 346)
|
(3 422)
|
(3 686)
|
(3 875)
|
(4 234)
|
(4 490)
|
(4 780)
|
(5 108)
|
(5 488)
|
(1 936)
|
(3 936)
|
(6 040)
|
(8 220)
|
(8 183)
|
(7 981)
|
(7 731)
|
(7 221)
|
(6 370)
|
(6 288)
|
(6 372)
|
(6 981)
|
(7 684)
|
(8 402)
|
(9 066)
|
(9 740)
|
(10 711)
|
(11 294)
|
(11 976)
|
(12 386)
|
(12 629)
|
(12 628)
|
(12 439)
|
(12 179)
|
(11 894)
|
(8 653)
|
(11 804)
|
(9 056)
|
(12 083)
|
(12 385)
|
|
| Gross Profit |
823
N/A
|
861
+5%
|
889
+3%
|
945
+6%
|
979
+4%
|
1 071
+9%
|
1 223
+14%
|
1 443
+18%
|
1 474
+2%
|
1 769
+20%
|
1 913
+8%
|
1 897
-1%
|
1 485
-22%
|
1 546
+4%
|
1 576
+2%
|
1 660
+5%
|
2 301
+39%
|
2 388
+4%
|
2 497
+5%
|
2 575
+3%
|
2 682
+4%
|
2 747
+2%
|
2 688
-2%
|
2 748
+2%
|
2 525
-8%
|
1 368
-46%
|
2 706
+98%
|
4 116
+52%
|
5 574
+35%
|
5 698
+2%
|
5 826
+2%
|
6 023
+3%
|
5 945
-1%
|
5 435
-9%
|
5 517
+2%
|
5 616
+2%
|
5 604
0%
|
5 722
+2%
|
5 680
-1%
|
5 492
-3%
|
5 617
+2%
|
6 183
+10%
|
6 140
-1%
|
6 309
+3%
|
6 152
-2%
|
6 258
+2%
|
6 521
+4%
|
6 704
+3%
|
7 133
+6%
|
7 470
+5%
|
5 828
-22%
|
7 901
+36%
|
6 234
-21%
|
8 300
+33%
|
8 550
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(723)
|
(745)
|
(777)
|
(821)
|
(838)
|
(924)
|
(1 024)
|
(1 172)
|
(1 170)
|
(1 394)
|
(1 507)
|
(1 499)
|
(1 060)
|
(1 027)
|
(969)
|
(947)
|
(1 463)
|
(1 537)
|
(1 682)
|
(1 750)
|
(1 798)
|
(1 827)
|
(1 759)
|
(1 817)
|
(1 751)
|
(1 052)
|
(2 108)
|
(3 258)
|
(4 365)
|
(4 514)
|
(4 641)
|
(4 670)
|
(4 678)
|
(4 315)
|
(4 265)
|
(4 266)
|
(4 090)
|
(4 153)
|
(4 179)
|
(4 193)
|
(4 249)
|
(4 741)
|
(4 803)
|
(5 002)
|
(4 841)
|
(5 004)
|
(5 130)
|
(5 232)
|
(5 548)
|
(5 917)
|
(4 708)
|
(6 237)
|
(4 797)
|
(6 413)
|
(6 557)
|
|
| Selling, General & Administrative |
(330)
|
(143)
|
(144)
|
(149)
|
(372)
|
(152)
|
(143)
|
(144)
|
(625)
|
(240)
|
(263)
|
(276)
|
(672)
|
(353)
|
(466)
|
(567)
|
(948)
|
(775)
|
(868)
|
(874)
|
(1 142)
|
(869)
|
(813)
|
(840)
|
(1 029)
|
(671)
|
(1 332)
|
(2 022)
|
(4 084)
|
(1 076)
|
(1 186)
|
(1 272)
|
(4 373)
|
(2 773)
|
(2 763)
|
(2 747)
|
(3 747)
|
(2 647)
|
(2 619)
|
(2 581)
|
(3 859)
|
(2 834)
|
(2 792)
|
(2 842)
|
(4 444)
|
(3 103)
|
(3 231)
|
(3 378)
|
(5 106)
|
(3 572)
|
(2 881)
|
(5 792)
|
(3 005)
|
(4 011)
|
(4 063)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(18)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(20)
|
(21)
|
(25)
|
(27)
|
(29)
|
(31)
|
(34)
|
(37)
|
(40)
|
(50)
|
(62)
|
(75)
|
(89)
|
(95)
|
(97)
|
(96)
|
(93)
|
(93)
|
(93)
|
(25)
|
(51)
|
(78)
|
(103)
|
(108)
|
(113)
|
(119)
|
(125)
|
(131)
|
(134)
|
(137)
|
(141)
|
(144)
|
(149)
|
(150)
|
(154)
|
(155)
|
(155)
|
(159)
|
(155)
|
(155)
|
(156)
|
(153)
|
(152)
|
(166)
|
(147)
|
(285)
|
(219)
|
(300)
|
(328)
|
|
| Other Operating Expenses |
(375)
|
(584)
|
(616)
|
(655)
|
(449)
|
(754)
|
(861)
|
(1 006)
|
(519)
|
(1 127)
|
(1 215)
|
(1 191)
|
(354)
|
(637)
|
(463)
|
(330)
|
(445)
|
(687)
|
(725)
|
(781)
|
(551)
|
(863)
|
(854)
|
(884)
|
(619)
|
(356)
|
(725)
|
(1 158)
|
(161)
|
(3 330)
|
(3 342)
|
(3 279)
|
(178)
|
(1 411)
|
(1 368)
|
(1 381)
|
(202)
|
(1 362)
|
(1 412)
|
(1 463)
|
(235)
|
(1 753)
|
(1 856)
|
(2 001)
|
(242)
|
(1 747)
|
(1 743)
|
(1 701)
|
(290)
|
(2 179)
|
(1 679)
|
(161)
|
(1 573)
|
(2 102)
|
(2 165)
|
|
| Operating Income |
99
N/A
|
116
+18%
|
112
-4%
|
124
+11%
|
140
+13%
|
147
+5%
|
198
+35%
|
271
+37%
|
304
+12%
|
375
+23%
|
406
+8%
|
398
-2%
|
425
+7%
|
519
+22%
|
606
+17%
|
714
+18%
|
839
+18%
|
851
+1%
|
815
-4%
|
825
+1%
|
883
+7%
|
920
+4%
|
928
+1%
|
931
+0%
|
775
-17%
|
316
-59%
|
598
+89%
|
858
+43%
|
1 209
+41%
|
1 184
-2%
|
1 185
+0%
|
1 353
+14%
|
1 267
-6%
|
1 121
-12%
|
1 252
+12%
|
1 351
+8%
|
1 514
+12%
|
1 569
+4%
|
1 500
-4%
|
1 298
-13%
|
1 368
+5%
|
1 442
+5%
|
1 337
-7%
|
1 308
-2%
|
1 312
+0%
|
1 254
-4%
|
1 391
+11%
|
1 473
+6%
|
1 585
+8%
|
1 553
-2%
|
1 120
-28%
|
1 664
+49%
|
1 438
-14%
|
1 887
+31%
|
1 994
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(23)
|
(33)
|
(37)
|
(23)
|
(30)
|
(26)
|
(18)
|
0
|
(13)
|
(9)
|
(15)
|
(21)
|
(16)
|
(14)
|
(8)
|
11
|
(7)
|
(7)
|
(8)
|
18
|
(10)
|
(9)
|
(18)
|
15
|
23
|
28
|
64
|
203
|
95
|
121
|
129
|
278
|
110
|
129
|
124
|
264
|
124
|
112
|
102
|
172
|
100
|
67
|
57
|
117
|
61
|
79
|
90
|
239
|
148
|
172
|
360
|
202
|
267
|
266
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
(65)
|
(66)
|
(66)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
24
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
22
|
22
|
24
|
12
|
28
|
28
|
43
|
28
|
35
|
33
|
17
|
54
|
72
|
75
|
85
|
47
|
63
|
63
|
54
|
43
|
48
|
56
|
58
|
61
|
52
|
93
|
152
|
81
|
210
|
214
|
216
|
60
|
219
|
229
|
217
|
78
|
209
|
195
|
198
|
61
|
196
|
186
|
171
|
43
|
159
|
177
|
181
|
50
|
250
|
197
|
33
|
119
|
158
|
172
|
|
| Pre-Tax Income |
101
N/A
|
116
+15%
|
101
-13%
|
111
+10%
|
129
+16%
|
144
+12%
|
222
+54%
|
318
+43%
|
353
+11%
|
418
+18%
|
430
+3%
|
400
-7%
|
458
+14%
|
576
+26%
|
668
+16%
|
791
+18%
|
893
+13%
|
906
+2%
|
870
-4%
|
872
+0%
|
945
+8%
|
959
+1%
|
975
+2%
|
971
0%
|
850
-12%
|
391
-54%
|
719
+84%
|
1 074
+49%
|
1 494
+39%
|
1 489
0%
|
1 520
+2%
|
1 697
+12%
|
1 604
-5%
|
1 449
-10%
|
1 610
+11%
|
1 692
+5%
|
1 854
+10%
|
1 901
+3%
|
1 808
-5%
|
1 598
-12%
|
1 601
+0%
|
1 738
+9%
|
1 590
-9%
|
1 536
-3%
|
1 471
-4%
|
1 474
+0%
|
1 647
+12%
|
1 743
+6%
|
1 872
+7%
|
1 951
+4%
|
1 424
-27%
|
2 016
+42%
|
1 694
-16%
|
2 246
+33%
|
2 432
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(26)
|
(29)
|
(26)
|
(28)
|
(40)
|
(46)
|
(71)
|
(97)
|
(121)
|
(150)
|
(158)
|
(166)
|
(182)
|
(221)
|
(250)
|
(280)
|
(315)
|
(317)
|
(319)
|
(322)
|
(303)
|
(308)
|
(298)
|
(282)
|
(271)
|
(124)
|
(253)
|
(366)
|
(524)
|
(518)
|
(458)
|
(457)
|
(393)
|
(334)
|
(389)
|
(413)
|
(441)
|
(433)
|
(416)
|
(380)
|
(372)
|
(401)
|
(368)
|
(357)
|
(326)
|
(354)
|
(380)
|
(400)
|
(442)
|
(462)
|
(249)
|
(329)
|
(227)
|
(370)
|
(494)
|
|
| Income from Continuing Operations |
75
|
87
|
75
|
83
|
90
|
99
|
151
|
220
|
232
|
268
|
272
|
234
|
276
|
355
|
418
|
511
|
578
|
589
|
552
|
549
|
642
|
651
|
677
|
689
|
579
|
267
|
466
|
708
|
970
|
971
|
1 062
|
1 240
|
1 211
|
1 116
|
1 222
|
1 279
|
1 413
|
1 468
|
1 392
|
1 218
|
1 229
|
1 337
|
1 222
|
1 179
|
1 145
|
1 120
|
1 268
|
1 344
|
1 429
|
1 489
|
1 174
|
1 688
|
1 467
|
1 877
|
1 939
|
|
| Net Income (Common) |
75
N/A
|
87
+15%
|
75
-14%
|
83
+12%
|
90
+8%
|
99
+10%
|
151
+53%
|
220
+46%
|
232
+5%
|
268
+15%
|
272
+1%
|
234
-14%
|
276
+18%
|
355
+29%
|
418
+18%
|
511
+22%
|
578
+13%
|
589
+2%
|
552
-6%
|
549
0%
|
642
+17%
|
651
+1%
|
677
+4%
|
689
+2%
|
579
-16%
|
267
-54%
|
466
+74%
|
694
+49%
|
970
+40%
|
971
+0%
|
1 062
+9%
|
1 265
+19%
|
1 221
-3%
|
1 127
-8%
|
1 232
+9%
|
1 279
+4%
|
1 413
+11%
|
1 468
+4%
|
1 392
-5%
|
1 218
-13%
|
1 229
+1%
|
1 337
+9%
|
1 222
-9%
|
1 179
-4%
|
1 145
-3%
|
1 120
-2%
|
1 268
+13%
|
1 344
+6%
|
1 429
+6%
|
1 489
+4%
|
1 174
-21%
|
1 688
+44%
|
1 467
-13%
|
1 877
+28%
|
1 939
+3%
|
|
| EPS (Diluted) |
25
N/A
|
24.74
-1%
|
21.31
-14%
|
23.8
+12%
|
30
+26%
|
28.17
-6%
|
43
+53%
|
62.88
+46%
|
77.33
+23%
|
76.54
-1%
|
77.62
+1%
|
66.85
-14%
|
92
+38%
|
101.37
+10%
|
119.4
+18%
|
145.94
+22%
|
192.66
+32%
|
168.28
-13%
|
157.57
-6%
|
156.88
0%
|
214
+36%
|
185.85
-13%
|
193.34
+4%
|
196.71
+2%
|
193
-2%
|
78.58
-59%
|
136.97
+74%
|
203.99
+49%
|
323.33
+59%
|
285.47
-12%
|
312.35
+9%
|
371.97
+19%
|
407
+9%
|
331.35
-19%
|
362.47
+9%
|
376.08
+4%
|
83.16
-78%
|
86.39
+4%
|
81.93
-5%
|
71.66
-13%
|
72.32
+1%
|
78.69
+9%
|
71.88
-9%
|
69.36
-4%
|
67.37
-3%
|
65.88
-2%
|
74.59
+13%
|
79.07
+6%
|
84.1
+6%
|
87.61
+4%
|
69.1
-21%
|
99.29
+44%
|
86.32
-13%
|
110.41
+28%
|
114.07
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
