Venus Pipes & Tubes Ltd
NSE:VENUSPIPES
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Venus Pipes & Tubes Ltd
NSE:VENUSPIPES
|
IN |
|
W
|
Wuhan Hvsen Biotechnology Co Ltd
SZSE:300871
|
CN |
|
G
|
Global Petroleum Ltd
LSE:GBP
|
AU |
|
Litian Pictures Holdings Ltd
HKEX:9958
|
CN |
|
Z
|
Zwahlen et Mayr SA
SIX:ZWM
|
CH |
Income Statement
Earnings Waterfall
Venus Pipes & Tubes Ltd
Income Statement
Venus Pipes & Tubes Ltd
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
82
|
0
|
0
|
0
|
205
|
0
|
0
|
0
|
312
|
0
|
0
|
0
|
|
| Revenue |
6 270
N/A
|
4 863
-22%
|
5 524
+14%
|
6 184
+12%
|
6 834
+11%
|
7 544
+10%
|
8 022
+6%
|
8 627
+8%
|
9 003
+4%
|
9 245
+3%
|
9 585
+4%
|
9 948
+4%
|
10 574
+6%
|
11 228
+6%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(5 069)
|
(3 889)
|
(4 499)
|
(4 926)
|
(5 283)
|
(5 657)
|
(5 837)
|
(5 978)
|
(6 121)
|
(6 208)
|
(6 612)
|
(6 642)
|
(7 078)
|
(7 476)
|
|
| Gross Profit |
1 201
N/A
|
974
-19%
|
1 025
+5%
|
1 258
+23%
|
1 551
+23%
|
1 887
+22%
|
2 185
+16%
|
1 941
-11%
|
2 174
+12%
|
2 329
+7%
|
2 973
+28%
|
3 306
+11%
|
3 496
+6%
|
3 752
+7%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(431)
|
(379)
|
(353)
|
(466)
|
(591)
|
(744)
|
(840)
|
(1 129)
|
(1 317)
|
(1 501)
|
(1 483)
|
(1 855)
|
(1 993)
|
(2 145)
|
|
| Selling, General & Administrative |
(154)
|
(107)
|
(312)
|
(120)
|
(152)
|
(190)
|
(698)
|
(267)
|
(300)
|
(341)
|
(1 265)
|
(412)
|
(450)
|
(473)
|
|
| Depreciation & Amortization |
(23)
|
(17)
|
(20)
|
(30)
|
(54)
|
(86)
|
(118)
|
(147)
|
(164)
|
(175)
|
(185)
|
(194)
|
(207)
|
(221)
|
|
| Other Operating Expenses |
(254)
|
(254)
|
(22)
|
(316)
|
(385)
|
(468)
|
(24)
|
(715)
|
(853)
|
(985)
|
(32)
|
(1 249)
|
(1 336)
|
(1 451)
|
|
| Operating Income |
770
N/A
|
595
-23%
|
671
+13%
|
792
+18%
|
960
+21%
|
1 144
+19%
|
1 345
+18%
|
1 520
+13%
|
1 565
+3%
|
1 534
-2%
|
1 491
-3%
|
1 450
-3%
|
1 503
+4%
|
1 607
+7%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(87)
|
(85)
|
(60)
|
(101)
|
(131)
|
(170)
|
(174)
|
(189)
|
(220)
|
(249)
|
(224)
|
(365)
|
(384)
|
(398)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
|
| Total Other Income |
8
|
14
|
(15)
|
18
|
14
|
30
|
(15)
|
(39)
|
(7)
|
(17)
|
(13)
|
136
|
129
|
145
|
|
| Pre-Tax Income |
690
N/A
|
524
-24%
|
597
+14%
|
710
+19%
|
842
+19%
|
1 004
+19%
|
1 156
+15%
|
1 292
+12%
|
1 338
+4%
|
1 268
-5%
|
1 254
-1%
|
1 221
-3%
|
1 247
+2%
|
1 348
+8%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(178)
|
(135)
|
(155)
|
(185)
|
(219)
|
(260)
|
(297)
|
(331)
|
(342)
|
(325)
|
(325)
|
(320)
|
(322)
|
(346)
|
|
| Income from Continuing Operations |
512
|
389
|
442
|
525
|
624
|
744
|
860
|
962
|
996
|
943
|
929
|
901
|
925
|
1 002
|
|
| Net Income (Common) |
512
N/A
|
389
-24%
|
442
+14%
|
525
+19%
|
624
+19%
|
744
+19%
|
860
+16%
|
962
+12%
|
996
+4%
|
943
-5%
|
929
-1%
|
901
-3%
|
925
+3%
|
1 002
+8%
|
|
| EPS (Diluted) |
26.14
N/A
|
19.87
-24%
|
22.6
+14%
|
25.88
+15%
|
30.72
+19%
|
37.19
+21%
|
42.36
+14%
|
48.07
+13%
|
49.8
+4%
|
46.15
-7%
|
45.45
-2%
|
43.97
-3%
|
45.18
+3%
|
48.61
+8%
|
|