
Vertoz Advertising Ltd
NSE:VERTOZ

Intrinsic Value
The intrinsic value of one
VERTOZ
stock under the Base Case scenario is
7.42
INR.
Compared to the current market price of 8.99 INR,
Vertoz Advertising Ltd
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vertoz Advertising Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vertoz Advertising Ltd
Balance Sheet Decomposition
Vertoz Advertising Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 184.7m |
Receivables | 854.9m |
Other Current Assets | 64.5m |
Non-Current Assets | 1.1B |
Long-Term Investments | 131.8m |
PP&E | 105.1m |
Intangibles | 792.5m |
Other Non-Current Assets | 25.5m |
Free Cash Flow Analysis
Vertoz Advertising Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Vertoz Advertising Ltd
Revenue
|
2.2B
INR
|
Cost of Revenue
|
-1.6B
INR
|
Gross Profit
|
586.1m
INR
|
Operating Expenses
|
-390.1m
INR
|
Operating Income
|
196m
INR
|
Other Expenses
|
29.9m
INR
|
Net Income
|
225.9m
INR
|
VERTOZ Profitability Score
Profitability Due Diligence
Vertoz Advertising Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Vertoz Advertising Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
VERTOZ Solvency Score
Solvency Due Diligence
Vertoz Advertising Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Vertoz Advertising Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VERTOZ Price Targets Summary
Vertoz Advertising Ltd
Dividends
Current shareholder yield for VERTOZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VERTOZ
stock under the Base Case scenario is
7.42
INR.
Compared to the current market price of 8.99 INR,
Vertoz Advertising Ltd
is
Overvalued by 17%.