Vijaya Diagnostic Centre Ltd
NSE:VIJAYA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vijaya Diagnostic Centre Ltd
NSE:VIJAYA
|
IN |
|
Unimech Aerospace and Manufacturing Ltd
NSE:UNIMECH
|
IN |
|
NVIDIA Corp
NASDAQ:NVDA
|
US |
|
C
|
Celsion Corp
LSE:0HUZ
|
US |
|
G
|
Goodwin PLC
LSE:GDWN
|
UK |
Income Statement
Earnings Waterfall
Vijaya Diagnostic Centre Ltd
Income Statement
Vijaya Diagnostic Centre Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
34
|
0
|
0
|
147
|
0
|
0
|
0
|
189
|
0
|
0
|
0
|
214
|
0
|
0
|
0
|
239
|
0
|
0
|
0
|
|
| Revenue |
3 345
N/A
|
4 472
+34%
|
4 581
+2%
|
4 624
+1%
|
4 440
-4%
|
4 521
+2%
|
4 544
+1%
|
4 592
+1%
|
4 759
+4%
|
4 940
+4%
|
5 136
+4%
|
5 478
+7%
|
5 830
+6%
|
6 271
+8%
|
6 634
+6%
|
6 814
+3%
|
7 132
+5%
|
7 318
+3%
|
7 681
+5%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(513)
|
(676)
|
(699)
|
(715)
|
(634)
|
(639)
|
(612)
|
(589)
|
(601)
|
(598)
|
(622)
|
(837)
|
(699)
|
(765)
|
(814)
|
(1 057)
|
(874)
|
(887)
|
(919)
|
|
| Gross Profit |
2 832
N/A
|
3 796
+34%
|
3 882
+2%
|
3 909
+1%
|
3 806
-3%
|
3 882
+2%
|
3 932
+1%
|
4 003
+2%
|
4 158
+4%
|
4 342
+4%
|
4 514
+4%
|
4 641
+3%
|
5 131
+11%
|
5 505
+7%
|
5 819
+6%
|
5 757
-1%
|
6 258
+9%
|
6 431
+3%
|
6 761
+5%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(1 625)
|
(2 203)
|
(2 280)
|
(2 399)
|
(2 488)
|
(2 623)
|
(2 781)
|
(2 800)
|
(2 855)
|
(2 931)
|
(2 966)
|
(3 002)
|
(3 423)
|
(3 622)
|
(3 826)
|
(3 731)
|
(4 151)
|
(4 320)
|
(4 522)
|
|
| Selling, General & Administrative |
(747)
|
(918)
|
(948)
|
(1 852)
|
(740)
|
(766)
|
(781)
|
(2 158)
|
(799)
|
(819)
|
(852)
|
(2 408)
|
(967)
|
(1 027)
|
(1 083)
|
(2 995)
|
(1 164)
|
(1 208)
|
(1 253)
|
|
| Depreciation & Amortization |
(370)
|
(495)
|
(500)
|
(527)
|
(549)
|
(584)
|
(656)
|
(617)
|
(600)
|
(578)
|
(521)
|
(570)
|
(612)
|
(643)
|
(681)
|
(706)
|
(749)
|
(803)
|
(863)
|
|
| Other Operating Expenses |
(509)
|
(791)
|
(832)
|
(20)
|
(1 199)
|
(1 273)
|
(1 343)
|
(25)
|
(1 457)
|
(1 534)
|
(1 593)
|
(24)
|
(1 844)
|
(1 951)
|
(2 062)
|
(30)
|
(2 239)
|
(2 309)
|
(2 406)
|
|
| Operating Income |
1 206
N/A
|
1 593
+32%
|
1 602
+1%
|
1 510
-6%
|
1 318
-13%
|
1 260
-4%
|
1 151
-9%
|
1 203
+4%
|
1 302
+8%
|
1 411
+8%
|
1 548
+10%
|
1 639
+6%
|
1 708
+4%
|
1 883
+10%
|
1 994
+6%
|
2 026
+2%
|
2 107
+4%
|
2 111
+0%
|
2 240
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(73)
|
(113)
|
(118)
|
(31)
|
(172)
|
(181)
|
(195)
|
(59)
|
(221)
|
(230)
|
(236)
|
(29)
|
(244)
|
(250)
|
(257)
|
(63)
|
(280)
|
(293)
|
(311)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
0
|
(21)
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
67
|
98
|
100
|
(9)
|
123
|
125
|
128
|
(10)
|
171
|
205
|
221
|
(22)
|
187
|
164
|
160
|
(23)
|
218
|
235
|
239
|
|
| Pre-Tax Income |
1 201
N/A
|
1 580
+32%
|
1 586
+0%
|
1 474
-7%
|
1 269
-14%
|
1 203
-5%
|
1 084
-10%
|
1 135
+5%
|
1 253
+10%
|
1 386
+11%
|
1 513
+9%
|
1 587
+5%
|
1 651
+4%
|
1 777
+8%
|
1 897
+7%
|
1 932
+2%
|
2 035
+5%
|
2 043
+0%
|
2 158
+6%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(301)
|
(400)
|
(401)
|
(367)
|
(320)
|
(299)
|
(271)
|
(283)
|
(312)
|
(344)
|
(376)
|
(390)
|
(404)
|
(444)
|
(471)
|
(494)
|
(526)
|
(522)
|
(559)
|
|
| Income from Continuing Operations |
901
|
1 181
|
1 185
|
1 107
|
949
|
904
|
814
|
852
|
940
|
1 041
|
1 137
|
1 196
|
1 248
|
1 333
|
1 426
|
1 438
|
1 509
|
1 520
|
1 599
|
|
| Income to Minority Interest |
(9)
|
(12)
|
(11)
|
(10)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
0
|
0
|
|
| Net Income (Common) |
891
N/A
|
1 168
+31%
|
1 174
+0%
|
1 097
-7%
|
942
-14%
|
898
-5%
|
809
-10%
|
846
+5%
|
934
+10%
|
1 034
+11%
|
1 129
+9%
|
1 188
+5%
|
1 240
+4%
|
1 326
+7%
|
1 419
+7%
|
1 431
+1%
|
1 501
+5%
|
1 514
+1%
|
1 594
+5%
|
|
| EPS (Diluted) |
8.73
N/A
|
11.38
+30%
|
11.41
+0%
|
10.69
-6%
|
9.18
-14%
|
8.75
-5%
|
7.89
-10%
|
8.26
+5%
|
9.11
+10%
|
10.09
+11%
|
11.01
+9%
|
11.59
+5%
|
12.08
+4%
|
12.91
+7%
|
13.81
+7%
|
13.92
+1%
|
14.67
+5%
|
14.69
+0%
|
15.47
+5%
|
|