V
Vikas Proppant & Granite Ltd
NSE:VIKASPROP
Vikas Proppant & Granite Ltd
NSE:VIKASPROP
Price:
0.4
INR
Market Cap:
₹205.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vikas Proppant & Granite Ltd
NSE:VIKASPROP
|
IN |
|
Geox SpA
LSE:0KHH
|
IT |
|
P
|
PENN Entertainment Inc
SWB:PN1
|
US |
|
Halo Food Co Ltd
ASX:HLF
|
AU |
|
Power Assets Holdings Ltd
HKEX:6
|
HK |
|
Gold Circuit Electronics Ltd
TWSE:2368
|
TW |
|
G
|
Greenpanel Industries Ltd
NSE:GREENPANEL
|
IN |
|
Zegona Communications PLC
LSE:ZEG
|
UK |
|
Nintendo Co Ltd
TSE:7974
|
JP |
|
K
|
K M Sugar Mills Ltd
BSE:532673
|
IN |
Income Statement
Earnings Waterfall
Vikas Proppant & Granite Ltd
Vikas Proppant & Granite Ltd
Income Statement
Vikas Proppant & Granite Ltd
Vikas Proppant & Granite Ltd
Currency: INR
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 199
N/A
|
1 149
-4%
|
2 070
+80%
|
2 342
+13%
|
2 193
-6%
|
2 186
0%
|
1 227
-44%
|
956
-22%
|
1 111
+16%
|
1 404
+26%
|
1 970
+40%
|
2 420
+23%
|
2 759
+14%
|
2 927
+6%
|
2 444
-16%
|
2 104
-14%
|
1 670
-21%
|
1 162
-30%
|
876
-25%
|
566
-35%
|
197
-65%
|
31
-84%
|
29
-7%
|
29
N/A
|
21
-28%
|
0
N/A
|
93
N/A
|
213
+130%
|
367
+72%
|
528
+44%
|
436
-17%
|
317
-27%
|
206
-35%
|
70
-66%
|
195
+180%
|
287
+47%
|
245
-15%
|
236
-4%
|
109
-54%
|
15
-86%
|
15
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(967)
|
(968)
|
(1 777)
|
(1 983)
|
(1 809)
|
(1 866)
|
(900)
|
(724)
|
(914)
|
(1 224)
|
(1 794)
|
(2 231)
|
(2 578)
|
(2 746)
|
(2 277)
|
(1 949)
|
(1 526)
|
(1 112)
|
(859)
|
(581)
|
(251)
|
(35)
|
0
|
(32)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
(169)
|
(169)
|
(224)
|
(148)
|
(55)
|
(55)
|
|
| Gross Profit |
232
N/A
|
181
-22%
|
293
+62%
|
359
+22%
|
384
+7%
|
320
-17%
|
327
+2%
|
232
-29%
|
197
-15%
|
180
-8%
|
176
-2%
|
189
+8%
|
181
-4%
|
182
+0%
|
168
-8%
|
156
-7%
|
144
-8%
|
51
-65%
|
17
-66%
|
(15)
N/A
|
(54)
-260%
|
(4)
+93%
|
0
N/A
|
(3)
N/A
|
4
N/A
|
0
N/A
|
93
N/A
|
213
+130%
|
367
+72%
|
528
+44%
|
436
-17%
|
317
-27%
|
206
-35%
|
70
-66%
|
119
+71%
|
119
0%
|
76
-36%
|
12
-84%
|
(38)
N/A
|
(39)
-3%
|
(39)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(152)
|
(97)
|
(179)
|
(208)
|
(199)
|
(150)
|
(206)
|
(190)
|
(187)
|
(183)
|
(181)
|
(179)
|
(176)
|
(175)
|
(163)
|
(152)
|
(142)
|
(127)
|
(125)
|
(123)
|
(123)
|
(123)
|
(155)
|
(117)
|
(86)
|
(56)
|
(27)
|
(5)
|
(6)
|
(12)
|
(11)
|
(10)
|
(24)
|
(19)
|
(25)
|
(26)
|
(10)
|
(126)
|
(122)
|
(121)
|
(121)
|
|
| Selling, General & Administrative |
(4)
|
(9)
|
(4)
|
(5)
|
(5)
|
(15)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(12)
|
(7)
|
(7)
|
(22)
|
(19)
|
(17)
|
(17)
|
(1)
|
(126)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(88)
|
(88)
|
(103)
|
(119)
|
(119)
|
(135)
|
(135)
|
(135)
|
(135)
|
(140)
|
(140)
|
(140)
|
(140)
|
(140)
|
(135)
|
(130)
|
(125)
|
(116)
|
(115)
|
(115)
|
(115)
|
(115)
|
(115)
|
(109)
|
(80)
|
(51)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(61)
|
0
|
(72)
|
(84)
|
(74)
|
0
|
(66)
|
(49)
|
(45)
|
(36)
|
(35)
|
(34)
|
(32)
|
(29)
|
(23)
|
(17)
|
(11)
|
(5)
|
(3)
|
(2)
|
(3)
|
(4)
|
(37)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
(4)
|
(3)
|
(2)
|
0
|
(8)
|
(9)
|
(9)
|
0
|
(121)
|
(121)
|
(121)
|
|
| Operating Income |
80
N/A
|
84
+5%
|
114
+35%
|
151
+33%
|
185
+22%
|
170
-8%
|
121
-29%
|
42
-66%
|
10
-75%
|
(3)
N/A
|
(5)
-108%
|
9
N/A
|
5
-49%
|
7
+48%
|
4
-38%
|
4
-18%
|
1
-72%
|
(77)
N/A
|
(108)
-41%
|
(138)
-28%
|
(177)
-28%
|
(127)
+28%
|
(126)
+1%
|
(120)
+5%
|
(82)
+32%
|
(56)
+32%
|
65
N/A
|
208
+218%
|
361
+74%
|
516
+43%
|
425
-18%
|
308
-28%
|
182
-41%
|
50
-72%
|
94
+86%
|
93
-1%
|
66
-29%
|
(114)
N/A
|
(160)
-41%
|
(161)
0%
|
(161)
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(18)
|
(24)
|
(17)
|
(34)
|
(23)
|
(21)
|
(12)
|
(8)
|
(7)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
(2)
|
2
|
1
|
1
|
4
|
10
|
22
|
22
|
18
|
13
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
72
N/A
|
65
-10%
|
91
+40%
|
135
+49%
|
153
+14%
|
151
-2%
|
110
-27%
|
51
-53%
|
25
-52%
|
8
-67%
|
4
-48%
|
7
+67%
|
3
-63%
|
6
+133%
|
4
-35%
|
3
-17%
|
1
-74%
|
(77)
N/A
|
(108)
-41%
|
(138)
-28%
|
(177)
-28%
|
(127)
+28%
|
(126)
+1%
|
(120)
+5%
|
(82)
+32%
|
(55)
+33%
|
66
N/A
|
208
+216%
|
361
+74%
|
516
+43%
|
425
-18%
|
308
-28%
|
182
-41%
|
50
-72%
|
94
+86%
|
93
-1%
|
66
-29%
|
(114)
N/A
|
(160)
-41%
|
(161)
0%
|
(161)
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(19)
|
(13)
|
(39)
|
(49)
|
(63)
|
(59)
|
(30)
|
(18)
|
(12)
|
(2)
|
(0)
|
3
|
6
|
(2)
|
(1)
|
(1)
|
0
|
(14)
|
(9)
|
(10)
|
(2)
|
(11)
|
(3)
|
15
|
18
|
45
|
32
|
15
|
(29)
|
(73)
|
(61)
|
(65)
|
(42)
|
(11)
|
(36)
|
(34)
|
(24)
|
0
|
12
|
15
|
15
|
|
| Income from Continuing Operations |
52
|
51
|
52
|
86
|
90
|
91
|
81
|
33
|
13
|
6
|
4
|
10
|
8
|
4
|
3
|
2
|
1
|
(90)
|
(117)
|
(148)
|
(179)
|
(139)
|
(129)
|
(105)
|
(64)
|
(11)
|
98
|
223
|
332
|
443
|
365
|
242
|
139
|
39
|
58
|
59
|
42
|
(114)
|
(148)
|
(146)
|
(146)
|
|
| Net Income (Common) |
52
N/A
|
51
-2%
|
52
+0%
|
86
+66%
|
90
+5%
|
91
+1%
|
81
-12%
|
33
-59%
|
13
-61%
|
6
-50%
|
4
-41%
|
10
+158%
|
8
-14%
|
4
-54%
|
3
-15%
|
2
-30%
|
1
-48%
|
(90)
N/A
|
(117)
-30%
|
(148)
-26%
|
(179)
-21%
|
(139)
+22%
|
(129)
+7%
|
(105)
+18%
|
(64)
+39%
|
(11)
+84%
|
98
N/A
|
223
+128%
|
332
+49%
|
443
+33%
|
365
-18%
|
242
-34%
|
139
-43%
|
39
-72%
|
58
+47%
|
59
+2%
|
42
-29%
|
(114)
N/A
|
(148)
-30%
|
(146)
+2%
|
(146)
+0%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.28
-3%
|
0.29
+4%
|
0.47
+62%
|
0.5
+6%
|
0.5
N/A
|
0.44
-12%
|
0.18
-59%
|
0.06
-67%
|
0.04
-33%
|
0.02
-50%
|
0.06
+200%
|
0.06
N/A
|
0.02
-67%
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
-0.5
N/A
|
-0.65
-30%
|
-0.82
-26%
|
-0.99
-21%
|
-0.76
+23%
|
-0.72
+5%
|
-0.59
+18%
|
-0.36
+39%
|
-0.06
+83%
|
0.54
N/A
|
1.24
+130%
|
1.69
+36%
|
1.67
-1%
|
0.72
-57%
|
0.47
-35%
|
0.27
-43%
|
0.08
-70%
|
0.11
+38%
|
0.11
N/A
|
0.08
-27%
|
-0.22
N/A
|
-0.29
-32%
|
-0.28
+3%
|
-0.28
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
