Vikram Solar Ltd
NSE:VIKRAMSOLR
Income Statement
Earnings Waterfall
Vikram Solar Ltd
Income Statement
Vikram Solar Ltd
| Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
17 065
N/A
|
22 435
+31%
|
33 494
+49%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(12 054)
|
(15 225)
|
(22 851)
|
|
| Gross Profit |
5 011
N/A
|
7 210
+44%
|
10 644
+48%
|
|
| Operating Income | ||||
| Operating Expenses |
(2 577)
|
(3 122)
|
(4 871)
|
|
| Selling, General & Administrative |
(651)
|
(762)
|
(1 133)
|
|
| Depreciation & Amortization |
(708)
|
(684)
|
(1 049)
|
|
| Other Operating Expenses |
(1 217)
|
(1 675)
|
(2 689)
|
|
| Operating Income |
2 435
N/A
|
4 088
+68%
|
5 772
+41%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(661)
|
(638)
|
(1 040)
|
|
| Non-Reccuring Items |
0
|
0
|
(56)
|
|
| Total Other Income |
147
|
201
|
403
|
|
| Pre-Tax Income |
1 921
N/A
|
3 651
+90%
|
5 079
+39%
|
|
| Net Income | ||||
| Tax Provision |
(513)
|
(1 032)
|
(1 479)
|
|
| Income from Continuing Operations |
1 407
|
2 619
|
3 600
|
|
| Net Income (Common) |
1 407
N/A
|
2 619
+86%
|
3 600
+37%
|
|
| EPS (Diluted) |
4.45
N/A
|
7.78
+75%
|
9.9
+27%
|
|