
Vipul Ltd
NSE:VIPULLTD

Intrinsic Value
The intrinsic value of one
VIPULLTD
stock under the Base Case scenario is
61.97
INR.
Compared to the current market price of 10.93 INR,
Vipul Ltd
is
Undervalued by 82%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vipul Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vipul Ltd
Balance Sheet Decomposition
Vipul Ltd
Current Assets | 10.5B |
Cash & Short-Term Investments | 1.2B |
Receivables | 2.7B |
Other Current Assets | 6.7B |
Non-Current Assets | 1.6B |
Long-Term Investments | 64.8m |
PP&E | 419.3m |
Intangibles | 160.7m |
Other Non-Current Assets | 914.6m |
Free Cash Flow Analysis
Vipul Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Vipul Ltd
Revenue
|
785.9m
INR
|
Cost of Revenue
|
-350.8m
INR
|
Gross Profit
|
435.1m
INR
|
Operating Expenses
|
-232.7m
INR
|
Operating Income
|
202.4m
INR
|
Other Expenses
|
1.9B
INR
|
Net Income
|
2.1B
INR
|
VIPULLTD Profitability Score
Profitability Due Diligence
Vipul Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Vipul Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
VIPULLTD Solvency Score
Solvency Due Diligence
Vipul Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Vipul Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VIPULLTD Price Targets Summary
Vipul Ltd
Dividends
Current shareholder yield for VIPULLTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VIPULLTD
stock under the Base Case scenario is
61.97
INR.
Compared to the current market price of 10.93 INR,
Vipul Ltd
is
Undervalued by 82%.