Visa Steel Ltd
NSE:VISASTEEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Visa Steel Ltd
NSE:VISASTEEL
|
IN |
|
Sylogist Ltd
TSX:SYZ
|
CA |
|
B
|
Bajaj Steel Industries Ltd
BSE:507944
|
IN |
|
Furuno Electric Co Ltd
TSE:6814
|
JP |
|
S
|
SDIC Zhonglu Fruit Juice Co Ltd
SSE:600962
|
CN |
|
D
|
Dizal Jiangsu Pharmaceutical Co Ltd
SSE:688192
|
CN |
Balance Sheet
Balance Sheet Decomposition
Visa Steel Ltd
Visa Steel Ltd
Balance Sheet
Visa Steel Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
7
|
18
|
161
|
2 495
|
104
|
299
|
33
|
121
|
31
|
209
|
420
|
860
|
5
|
36
|
420
|
197
|
45
|
94
|
102
|
136
|
209
|
257
|
30
|
|
| Cash |
5
|
7
|
18
|
161
|
2 495
|
104
|
299
|
33
|
121
|
31
|
209
|
0
|
72
|
5
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
420
|
788
|
0
|
0
|
420
|
197
|
45
|
94
|
102
|
136
|
209
|
257
|
30
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 630
|
562
|
1 309
|
1 243
|
0
|
25
|
0
|
0
|
37
|
30
|
20
|
5
|
4
|
3
|
1
|
1
|
6
|
7
|
285
|
|
| Total Receivables |
43
|
207
|
120
|
706
|
709
|
880
|
1 939
|
1 880
|
1 955
|
1 510
|
1 461
|
1 900
|
2 302
|
713
|
1 805
|
1 573
|
979
|
482
|
181
|
105
|
123
|
64
|
135
|
150
|
|
| Accounts Receivables |
28
|
191
|
41
|
497
|
435
|
414
|
963
|
824
|
649
|
480
|
516
|
608
|
918
|
511
|
1 698
|
1 414
|
666
|
332
|
91
|
0
|
0
|
0
|
33
|
56
|
|
| Other Receivables |
15
|
16
|
79
|
209
|
274
|
466
|
976
|
1 056
|
1 306
|
1 030
|
945
|
1 292
|
1 384
|
202
|
107
|
159
|
313
|
150
|
90
|
105
|
0
|
0
|
102
|
94
|
|
| Inventory |
7
|
43
|
238
|
686
|
1 166
|
1 195
|
2 788
|
3 565
|
3 417
|
3 957
|
3 525
|
1 505
|
3 069
|
2 730
|
1 899
|
3 097
|
1 215
|
1 021
|
328
|
348
|
306
|
78
|
170
|
313
|
|
| Other Current Assets |
1
|
0
|
3
|
5
|
10
|
41
|
19
|
209
|
146
|
1 028
|
932
|
89
|
503
|
1 124
|
1 075
|
1 255
|
602
|
308
|
247
|
486
|
411
|
223
|
25
|
335
|
|
| Total Current Assets |
57
|
257
|
379
|
1 559
|
4 380
|
3 850
|
5 608
|
6 996
|
6 882
|
6 526
|
6 152
|
3 914
|
6 734
|
4 609
|
4 845
|
6 366
|
2 998
|
1 861
|
854
|
1 042
|
976
|
579
|
571
|
768
|
|
| PP&E Net |
41
|
44
|
89
|
1 051
|
2 530
|
6 211
|
9 957
|
13 195
|
15 866
|
21 653
|
26 731
|
29 467
|
32 039
|
33 851
|
32 444
|
34 479
|
32 326
|
31 011
|
29 694
|
17 424
|
16 641
|
9 982
|
9 590
|
4 470
|
|
| PP&E Gross |
41
|
44
|
89
|
1 051
|
2 530
|
6 211
|
9 957
|
13 195
|
15 866
|
0
|
26 731
|
0
|
32 039
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 590
|
4 470
|
|
| Accumulated Depreciation |
3
|
5
|
7
|
18
|
67
|
167
|
352
|
655
|
1 116
|
0
|
2 095
|
0
|
3 432
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 246
|
9 366
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
11
|
7
|
3
|
1
|
3
|
11
|
0
|
10
|
5
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 032
|
1 027
|
977
|
454
|
397
|
376
|
225
|
116
|
78
|
64
|
16
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
15
|
0
|
0
|
17
|
17
|
17
|
60
|
42
|
42
|
42
|
57
|
114
|
161
|
95
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
117
|
124
|
80
|
661
|
468
|
109
|
275
|
31
|
613
|
556
|
242
|
188
|
28
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
100
N/A
|
302
+202%
|
469
+55%
|
2 611
+457%
|
7 027
+169%
|
10 196
+45%
|
15 653
+54%
|
20 855
+33%
|
23 217
+11%
|
29 333
+26%
|
34 210
+17%
|
34 389
+1%
|
39 849
+16%
|
39 435
-1%
|
37 927
-4%
|
41 276
+9%
|
35 530
-14%
|
32 998
-7%
|
30 655
-7%
|
18 526
-40%
|
17 674
-5%
|
10 676
-40%
|
10 323
-3%
|
5 334
-48%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
190
|
73
|
948
|
1 977
|
1 759
|
4 479
|
7 872
|
6 965
|
6 489
|
9 354
|
3 632
|
5 545
|
3 207
|
2 196
|
2 476
|
1 224
|
1 134
|
1 182
|
887
|
650
|
423
|
494
|
349
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
139
|
412
|
0
|
279
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 828
|
1 829
|
|
| Short-Term Debt |
0
|
9
|
17
|
14
|
0
|
0
|
0
|
0
|
0
|
2 435
|
2 808
|
1 005
|
3 657
|
6 308
|
9 572
|
10 125
|
8 224
|
7 862
|
7 623
|
7 622
|
8 065
|
3 206
|
3 208
|
3 208
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 310
|
3 585
|
0
|
650
|
2 388
|
5 231
|
8 971
|
12 867
|
16 745
|
20 707
|
26 657
|
26 623
|
10 298
|
10 482
|
10 398
|
|
| Other Current Liabilities |
11
|
1
|
5
|
15
|
124
|
67
|
364
|
300
|
545
|
3 457
|
5 150
|
3 673
|
3 917
|
3 929
|
5 232
|
5 507
|
6 345
|
6 466
|
6 351
|
6 607
|
6 486
|
4 003
|
2 336
|
2 777
|
|
| Total Current Liabilities |
11
|
200
|
96
|
977
|
2 101
|
1 826
|
4 843
|
8 171
|
7 529
|
14 830
|
21 309
|
8 311
|
14 049
|
15 832
|
22 230
|
27 079
|
28 659
|
32 207
|
35 862
|
41 772
|
41 824
|
17 931
|
18 347
|
18 562
|
|
| Long-Term Debt |
55
|
38
|
125
|
742
|
1 860
|
4 986
|
6 988
|
8 930
|
11 427
|
9 984
|
9 839
|
22 471
|
23 686
|
24 872
|
23 557
|
19 749
|
14 760
|
10 303
|
6 021
|
0
|
120
|
439
|
404
|
373
|
|
| Deferred Income Tax |
0
|
4
|
6
|
50
|
104
|
217
|
351
|
624
|
744
|
597
|
0
|
75
|
10
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
322
|
337
|
337
|
337
|
1 304
|
1 347
|
1 032
|
779
|
581
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
349
|
20
|
27
|
16
|
16
|
18
|
43
|
40
|
249
|
217
|
61
|
27
|
13
|
7
|
|
| Total Liabilities |
65
N/A
|
242
+272%
|
227
-6%
|
1 769
+679%
|
4 066
+130%
|
7 030
+73%
|
12 183
+73%
|
18 048
+48%
|
20 037
+11%
|
25 768
+29%
|
31 833
+24%
|
32 181
+1%
|
39 118
+22%
|
41 753
+7%
|
46 583
+12%
|
47 428
+2%
|
43 463
-8%
|
42 550
-2%
|
42 133
-1%
|
41 989
0%
|
42 005
+0%
|
18 397
-56%
|
18 764
+2%
|
18 942
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
31
|
51
|
71
|
750
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 100
|
1 158
|
1 158
|
1 158
|
1 158
|
1 158
|
1 158
|
1 158
|
1 158
|
|
| Retained Earnings |
4
|
9
|
25
|
91
|
216
|
421
|
725
|
62
|
434
|
820
|
368
|
1 109
|
2 922
|
3 418
|
9 757
|
7 310
|
9 091
|
10 710
|
12 636
|
24 621
|
25 490
|
8 879
|
11 244
|
16 411
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1 645
|
1 645
|
1 645
|
1 645
|
1 645
|
1 645
|
1 645
|
0
|
2 553
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
1 645
|
1 645
|
|
| Other Equity |
0
|
0
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
35
N/A
|
60
+71%
|
242
+303%
|
841
+248%
|
2 961
+252%
|
3 166
+7%
|
3 470
+10%
|
2 807
-19%
|
3 179
+13%
|
3 565
+12%
|
2 377
-33%
|
2 209
-7%
|
730
-67%
|
2 318
N/A
|
8 657
-273%
|
6 152
+29%
|
7 933
-29%
|
9 553
-20%
|
11 478
-20%
|
23 463
-104%
|
24 332
-4%
|
7 721
+68%
|
8 441
-9%
|
13 608
-61%
|
|
| Total Liabilities & Equity |
100
N/A
|
302
+202%
|
469
+55%
|
2 611
+457%
|
7 027
+169%
|
10 196
+45%
|
15 653
+54%
|
20 855
+33%
|
23 217
+11%
|
29 333
+26%
|
34 210
+17%
|
34 389
+1%
|
39 849
+16%
|
39 435
-1%
|
37 927
-4%
|
41 276
+9%
|
35 530
-14%
|
32 998
-7%
|
30 655
-7%
|
18 526
-40%
|
17 674
-5%
|
10 676
-40%
|
10 323
-3%
|
5 334
-48%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
|