Voltamp Transformers Ltd
NSE:VOLTAMP
Voltamp Transformers Ltd
NSE:VOLTAMP
Price:
10 399.15 INR
0.02%
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Voltamp Transformers Ltd
Voltamp Transformers Ltd
|
Revenue
|
15.5B
INR
|
|
Cost of Revenue
|
-10.9B
INR
|
|
Gross Profit
|
4.6B
INR
|
|
Operating Expenses
|
-1.6B
INR
|
|
Operating Income
|
3B
INR
|
|
Other Expenses
|
-134.3m
INR
|
|
Net Income
|
2.9B
INR
|
Income Statement
Voltamp Transformers Ltd
Voltamp Transformers Ltd
Currency: INR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 753
N/A
|
4 448
-6%
|
4 352
-2%
|
4 717
+8%
|
4 914
+4%
|
5 169
+5%
|
5 207
+1%
|
5 190
0%
|
5 294
+2%
|
5 633
+6%
|
6 035
+7%
|
6 452
+7%
|
6 162
-4%
|
6 678
+8%
|
6 836
+2%
|
6 381
-7%
|
6 876
+8%
|
6 517
-5%
|
6 744
+3%
|
7 346
+9%
|
7 896
+7%
|
8 288
+5%
|
8 503
+3%
|
8 562
+1%
|
8 923
+4%
|
8 586
-4%
|
7 436
-13%
|
7 090
-5%
|
6 334
-11%
|
6 923
+9%
|
7 818
+13%
|
8 848
+13%
|
10 240
+16%
|
11 272
+10%
|
12 355
+10%
|
12 899
+4%
|
13 324
+3%
|
13 851
+4%
|
14 372
+4%
|
15 009
+4%
|
15 519
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 864)
|
(3 891)
|
(3 577)
|
(3 918)
|
(4 068)
|
(4 524)
|
(4 311)
|
(4 244)
|
(4 280)
|
(4 736)
|
(4 759)
|
(5 080)
|
(4 791)
|
(5 500)
|
(5 456)
|
(5 054)
|
(5 463)
|
(5 242)
|
(5 281)
|
(5 774)
|
(6 252)
|
(6 676)
|
(6 629)
|
(6 637)
|
(6 852)
|
(6 726)
|
(5 613)
|
(5 290)
|
(4 758)
|
(5 464)
|
(6 081)
|
(6 963)
|
(8 065)
|
(8 992)
|
(9 494)
|
(9 848)
|
(10 088)
|
(10 574)
|
(10 636)
|
(10 910)
|
(10 910)
|
|
| Gross Profit |
889
N/A
|
557
-37%
|
775
+39%
|
799
+3%
|
846
+6%
|
645
-24%
|
896
+39%
|
946
+6%
|
1 013
+7%
|
897
-11%
|
1 277
+42%
|
1 371
+7%
|
1 371
0%
|
1 179
-14%
|
1 380
+17%
|
1 327
-4%
|
1 413
+7%
|
1 275
-10%
|
1 464
+15%
|
1 572
+7%
|
1 644
+5%
|
1 612
-2%
|
1 874
+16%
|
1 925
+3%
|
2 071
+8%
|
1 860
-10%
|
1 823
-2%
|
1 799
-1%
|
1 576
-12%
|
1 459
-7%
|
1 738
+19%
|
1 885
+8%
|
2 175
+15%
|
2 280
+5%
|
2 861
+25%
|
3 052
+7%
|
3 237
+6%
|
3 277
+1%
|
3 736
+14%
|
4 099
+10%
|
4 610
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(722)
|
(478)
|
(693)
|
(708)
|
(736)
|
(520)
|
(781)
|
(796)
|
(792)
|
(580)
|
(916)
|
(948)
|
(959)
|
(635)
|
(810)
|
(789)
|
(791)
|
(675)
|
(799)
|
(804)
|
(824)
|
(748)
|
(971)
|
(1 009)
|
(1 098)
|
(872)
|
(1 016)
|
(983)
|
(898)
|
(778)
|
(1 016)
|
(1 067)
|
(1 175)
|
(964)
|
(1 258)
|
(1 302)
|
(1 283)
|
(1 053)
|
(1 408)
|
(1 550)
|
(1 571)
|
|
| Selling, General & Administrative |
(201)
|
(407)
|
(185)
|
(186)
|
(183)
|
(448)
|
(215)
|
(220)
|
(227)
|
(474)
|
(216)
|
(223)
|
(222)
|
(538)
|
(239)
|
(235)
|
(246)
|
(573)
|
(251)
|
(263)
|
(264)
|
(647)
|
(304)
|
(315)
|
(370)
|
(746)
|
(337)
|
(338)
|
(301)
|
(649)
|
(338)
|
(350)
|
(398)
|
(841)
|
(407)
|
(420)
|
(392)
|
(900)
|
(417)
|
(448)
|
(463)
|
|
| Depreciation & Amortization |
(73)
|
(71)
|
(73)
|
(76)
|
(76)
|
(72)
|
(67)
|
(61)
|
(58)
|
(60)
|
(59)
|
(58)
|
(59)
|
(58)
|
(59)
|
(59)
|
(60)
|
(60)
|
(61)
|
(62)
|
(66)
|
(72)
|
(76)
|
(80)
|
(85)
|
(90)
|
(93)
|
(94)
|
(92)
|
(89)
|
(85)
|
(82)
|
(79)
|
(79)
|
(83)
|
(88)
|
(93)
|
(97)
|
(98)
|
(101)
|
(106)
|
|
| Other Operating Expenses |
(447)
|
0
|
(434)
|
(447)
|
(477)
|
0
|
(500)
|
(515)
|
(507)
|
(46)
|
(642)
|
(667)
|
(679)
|
(39)
|
(511)
|
(495)
|
(485)
|
(42)
|
(487)
|
(479)
|
(493)
|
(29)
|
(593)
|
(615)
|
(643)
|
(36)
|
(586)
|
(551)
|
(504)
|
(40)
|
(593)
|
(635)
|
(698)
|
(44)
|
(767)
|
(794)
|
(797)
|
(56)
|
(893)
|
(1 001)
|
(1 002)
|
|
| Operating Income |
167
N/A
|
78
-53%
|
82
+5%
|
91
+11%
|
111
+22%
|
125
+13%
|
115
-9%
|
150
+31%
|
221
+47%
|
316
+43%
|
360
+14%
|
423
+17%
|
411
-3%
|
544
+32%
|
570
+5%
|
538
-6%
|
623
+16%
|
600
-4%
|
665
+11%
|
768
+15%
|
820
+7%
|
865
+5%
|
902
+4%
|
915
+1%
|
973
+6%
|
988
+1%
|
807
-18%
|
816
+1%
|
678
-17%
|
682
+1%
|
721
+6%
|
818
+13%
|
1 000
+22%
|
1 315
+32%
|
1 603
+22%
|
1 749
+9%
|
1 954
+12%
|
2 224
+14%
|
2 328
+5%
|
2 549
+9%
|
3 038
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
185
|
(3)
|
(4)
|
(4)
|
186
|
0
|
0
|
0
|
255
|
0
|
0
|
0
|
332
|
0
|
0
|
0
|
315
|
0
|
0
|
0
|
296
|
0
|
40
|
0
|
68
|
225
|
208
|
345
|
711
|
137
|
113
|
(26)
|
409
|
(9)
|
(9)
|
(9)
|
362
|
(9)
|
(10)
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Total Other Income |
258
|
79
|
237
|
245
|
227
|
22
|
211
|
210
|
236
|
24
|
299
|
432
|
412
|
53
|
410
|
361
|
444
|
87
|
361
|
285
|
255
|
66
|
363
|
364
|
435
|
78
|
78
|
152
|
154
|
12
|
495
|
503
|
452
|
8
|
292
|
310
|
371
|
10
|
635
|
655
|
766
|
|
| Pre-Tax Income |
422
N/A
|
342
-19%
|
315
-8%
|
333
+5%
|
334
+0%
|
334
+0%
|
326
-3%
|
359
+10%
|
456
+27%
|
593
+30%
|
660
+11%
|
855
+30%
|
823
-4%
|
928
+13%
|
980
+6%
|
900
-8%
|
1 067
+19%
|
1 001
-6%
|
1 026
+2%
|
1 053
+3%
|
1 075
+2%
|
1 227
+14%
|
1 265
+3%
|
1 319
+4%
|
1 408
+7%
|
1 134
-19%
|
1 110
-2%
|
1 176
+6%
|
1 177
+0%
|
1 405
+19%
|
1 353
-4%
|
1 433
+6%
|
1 426
-1%
|
1 732
+21%
|
1 887
+9%
|
2 050
+9%
|
2 316
+13%
|
2 604
+12%
|
2 954
+13%
|
3 194
+8%
|
3 793
+19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(105)
|
(79)
|
(65)
|
(73)
|
(76)
|
(50)
|
(44)
|
(59)
|
(87)
|
(153)
|
(173)
|
(169)
|
(160)
|
(206)
|
(223)
|
(258)
|
(283)
|
(267)
|
(286)
|
(312)
|
(347)
|
(378)
|
(398)
|
(347)
|
(308)
|
(240)
|
(193)
|
(219)
|
(250)
|
(282)
|
(266)
|
(294)
|
(305)
|
(404)
|
(449)
|
(504)
|
(564)
|
(604)
|
(714)
|
(728)
|
(889)
|
|
| Income from Continuing Operations |
317
|
263
|
251
|
260
|
258
|
284
|
281
|
300
|
370
|
440
|
486
|
686
|
663
|
722
|
756
|
642
|
785
|
735
|
740
|
742
|
728
|
848
|
867
|
972
|
1 100
|
894
|
918
|
957
|
927
|
1 122
|
1 087
|
1 140
|
1 120
|
1 328
|
1 437
|
1 546
|
1 752
|
1 999
|
2 240
|
2 465
|
2 904
|
|
| Net Income (Common) |
317
N/A
|
263
-17%
|
251
-5%
|
260
+4%
|
258
-1%
|
284
+10%
|
281
-1%
|
300
+7%
|
370
+23%
|
440
+19%
|
486
+11%
|
686
+41%
|
663
-3%
|
722
+9%
|
756
+5%
|
642
-15%
|
785
+22%
|
735
-6%
|
740
+1%
|
742
+0%
|
728
-2%
|
848
+17%
|
867
+2%
|
972
+12%
|
1 100
+13%
|
894
-19%
|
918
+3%
|
957
+4%
|
927
-3%
|
1 122
+21%
|
1 087
-3%
|
1 140
+5%
|
1 120
-2%
|
1 328
+19%
|
1 437
+8%
|
1 546
+8%
|
1 752
+13%
|
1 999
+14%
|
2 240
+12%
|
2 465
+10%
|
2 904
+18%
|
|
| EPS (Diluted) |
31.38
N/A
|
26.02
-17%
|
24.8
-5%
|
25.72
+4%
|
25.5
-1%
|
28.12
+10%
|
27.84
-1%
|
29.7
+7%
|
36.58
+23%
|
43.54
+19%
|
48.15
+11%
|
67.89
+41%
|
65.67
-3%
|
71.49
+9%
|
74.87
+5%
|
63.55
-15%
|
77.7
+22%
|
72.75
-6%
|
73.29
+1%
|
73.41
+0%
|
72.04
-2%
|
84
+17%
|
85.83
+2%
|
96.23
+12%
|
108.92
+13%
|
88.49
-19%
|
90.87
+3%
|
94.72
+4%
|
91.77
-3%
|
110.92
+21%
|
107.44
-3%
|
112.65
+5%
|
110.76
-2%
|
131.3
+19%
|
142.07
+8%
|
152.8
+8%
|
173.2
+13%
|
197.63
+14%
|
221.43
+12%
|
243.68
+10%
|
287.03
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
