Voltas Ltd
NSE:VOLTAS
Balance Sheet
Balance Sheet Decomposition
Voltas Ltd
Current Assets | 59.5B |
Cash & Short-Term Investments | 14.2B |
Receivables | 26.2B |
Other Current Assets | 19.1B |
Non-Current Assets | 40.6B |
Long-Term Investments | 32.7B |
PP&E | 5.5B |
Intangibles | 779.2m |
Other Non-Current Assets | 1.6B |
Current Liabilities | 40.7B |
Accounts Payable | 25.2B |
Other Current Liabilities | 15.5B |
Non-Current Liabilities | 2.2B |
Long-Term Debt | 237.2m |
Other Non-Current Liabilities | 2B |
Balance Sheet
Voltas Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 741
|
2 174
|
1 698
|
3 131
|
2 580
|
3 110
|
2 696
|
4 482
|
5 589
|
6 927
|
|
Cash |
1 871
|
2 047
|
1 523
|
2 273
|
2 341
|
2 863
|
2 221
|
4 321
|
4 939
|
4 537
|
|
Cash Equivalents |
870
|
127
|
175
|
858
|
239
|
247
|
475
|
160
|
650
|
2 390
|
|
Short-Term Investments |
5 948
|
4 717
|
6 677
|
1 995
|
5 051
|
12 384
|
5 961
|
2 875
|
4 343
|
4 922
|
|
Total Receivables |
14 566
|
21 086
|
24 401
|
23 418
|
29 195
|
29 079
|
31 451
|
30 977
|
31 003
|
35 070
|
|
Accounts Receivables |
13 352
|
13 164
|
13 672
|
14 541
|
15 703
|
25 882
|
27 266
|
28 752
|
28 633
|
31 836
|
|
Other Receivables |
1 214
|
7 922
|
10 729
|
8 877
|
13 492
|
3 197
|
4 185
|
2 225
|
2 370
|
3 234
|
|
Inventory |
9 692
|
8 063
|
7 789
|
10 500
|
9 067
|
11 799
|
15 573
|
13 455
|
17 528
|
16 909
|
|
Other Current Assets |
7 198
|
720
|
691
|
851
|
84
|
100
|
104
|
106
|
330
|
637
|
|
Total Current Assets |
40 146
|
36 760
|
41 256
|
39 896
|
45 975
|
56 472
|
55 784
|
51 894
|
58 792
|
64 465
|
|
PP&E Net |
2 010
|
1 694
|
1 965
|
1 733
|
1 746
|
2 312
|
2 795
|
2 605
|
3 102
|
4 950
|
|
PP&E Gross |
2 010
|
1 694
|
1 965
|
1 733
|
1 746
|
2 312
|
2 795
|
2 605
|
3 102
|
4 950
|
|
Accumulated Depreciation |
2 113
|
2 155
|
2 325
|
2 295
|
2 371
|
2 377
|
2 468
|
2 654
|
2 735
|
3 014
|
|
Intangible Assets |
94
|
99
|
86
|
92
|
96
|
89
|
95
|
85
|
72
|
62
|
|
Goodwill |
798
|
798
|
723
|
723
|
723
|
723
|
723
|
723
|
723
|
723
|
|
Note Receivable |
2 061
|
840
|
901
|
667
|
858
|
1 797
|
1 830
|
1 193
|
1 146
|
970
|
|
Long-Term Investments |
1 393
|
11 253
|
13 389
|
21 316
|
23 456
|
12 706
|
19 594
|
29 487
|
33 178
|
31 228
|
|
Other Long-Term Assets |
954
|
380
|
472
|
369
|
242
|
1 122
|
739
|
568
|
450
|
393
|
|
Other Assets |
798
|
798
|
723
|
723
|
723
|
723
|
723
|
723
|
723
|
723
|
|
Total Assets |
47 456
N/A
|
51 823
+9%
|
58 791
+13%
|
64 796
+10%
|
73 097
+13%
|
75 220
+3%
|
81 561
+8%
|
86 555
+6%
|
97 463
+13%
|
102 790
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
16 267
|
15 285
|
17 488
|
19 946
|
21 764
|
23 745
|
26 889
|
24 645
|
29 421
|
30 126
|
|
Accrued Liabilities |
3
|
1
|
14
|
2
|
1
|
1
|
0
|
2
|
4
|
21
|
|
Short-Term Debt |
2 575
|
1 242
|
2 707
|
1 709
|
1 423
|
3 147
|
2 090
|
2 514
|
3 432
|
4 958
|
|
Current Portion of Long-Term Debt |
12
|
0
|
0
|
0
|
0
|
0
|
35
|
36
|
50
|
1 083
|
|
Other Current Liabilities |
8 993
|
9 092
|
9 287
|
8 764
|
9 524
|
5 961
|
8 304
|
7 844
|
7 653
|
10 008
|
|
Total Current Liabilities |
27 850
|
25 620
|
29 496
|
30 421
|
32 712
|
32 853
|
37 318
|
35 041
|
40 559
|
46 195
|
|
Long-Term Debt |
54
|
43
|
0
|
0
|
0
|
0
|
54
|
57
|
127
|
465
|
|
Deferred Income Tax |
20
|
106
|
97
|
107
|
132
|
66
|
14
|
0
|
124
|
53
|
|
Minority Interest |
138
|
198
|
267
|
285
|
317
|
348
|
365
|
361
|
381
|
417
|
|
Other Liabilities |
1 201
|
709
|
821
|
916
|
883
|
854
|
1 008
|
1 163
|
1 278
|
1 139
|
|
Total Liabilities |
29 263
N/A
|
26 676
-9%
|
30 680
+15%
|
31 729
+3%
|
34 044
+7%
|
34 120
+0%
|
38 759
+14%
|
36 621
-6%
|
42 468
+16%
|
48 269
+14%
|
|
Equity | |||||||||||
Common Stock |
331
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
|
Retained Earnings |
17 586
|
21 154
|
24 343
|
28 552
|
32 944
|
35 255
|
38 975
|
42 943
|
46 165
|
46 270
|
|
Additional Paid In Capital |
63
|
63
|
63
|
63
|
63
|
63
|
63
|
48
|
48
|
48
|
|
Other Equity |
214
|
3 599
|
3 374
|
4 121
|
5 715
|
5 451
|
3 434
|
6 613
|
8 452
|
7 873
|
|
Total Equity |
18 193
N/A
|
25 147
+38%
|
28 111
+12%
|
33 066
+18%
|
39 052
+18%
|
41 100
+5%
|
42 802
+4%
|
49 934
+17%
|
54 996
+10%
|
54 521
-1%
|
|
Total Liabilities & Equity |
47 456
N/A
|
51 823
+9%
|
58 791
+13%
|
64 796
+10%
|
73 097
+13%
|
75 220
+3%
|
81 561
+8%
|
86 555
+6%
|
97 463
+13%
|
102 790
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
331
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|