Vardhman Textiles Ltd
NSE:VTL

Watchlist Manager
Vardhman Textiles Ltd Logo
Vardhman Textiles Ltd
NSE:VTL
Watchlist
Price: 415.55 INR -2.25% Market Closed
Market Cap: 118.2B INR

Intrinsic Value

The intrinsic value of one VTL stock under the Base Case scenario is 391.62 INR. Compared to the current market price of 415.55 INR, Vardhman Textiles Ltd is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VTL Intrinsic Value
391.62 INR
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vardhman Textiles Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about VTL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VTL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vardhman Textiles Ltd.

Explain Valuation
Compare VTL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VTL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vardhman Textiles Ltd

Current Assets 69.2B
Cash & Short-Term Investments 12.9B
Receivables 12.9B
Other Current Assets 43.5B
Non-Current Assets 62.3B
Long-Term Investments 8.1B
PP&E 51B
Intangibles 99.4m
Other Non-Current Assets 3.2B
Current Liabilities 13.2B
Accounts Payable 5.5B
Accrued Liabilities 52.4m
Other Current Liabilities 7.6B
Non-Current Liabilities 16.8B
Long-Term Debt 12.3B
Other Non-Current Liabilities 4.5B
Efficiency

Free Cash Flow Analysis
Vardhman Textiles Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vardhman Textiles Ltd

Revenue
98.4B INR
Cost of Revenue
-54.4B INR
Gross Profit
44B INR
Operating Expenses
-35.7B INR
Operating Income
8.3B INR
Other Expenses
102.1m INR
Net Income
8.4B INR
Fundamental Scores

VTL Profitability Score
Profitability Due Diligence

Vardhman Textiles Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
48/100
Profitability
Score

Vardhman Textiles Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

VTL Solvency Score
Solvency Due Diligence

Vardhman Textiles Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
82/100
Solvency
Score

Vardhman Textiles Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VTL Price Targets Summary
Vardhman Textiles Ltd

Wall Street analysts forecast VTL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VTL is 481.24 INR with a low forecast of 411.07 INR and a high forecast of 531.3 INR.

Lowest
Price Target
411.07 INR
1% Downside
Average
Price Target
481.24 INR
16% Upside
Highest
Price Target
531.3 INR
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VTL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VTL stock?

The intrinsic value of one VTL stock under the Base Case scenario is 391.62 INR.

Is VTL stock undervalued or overvalued?

Compared to the current market price of 415.55 INR, Vardhman Textiles Ltd is Overvalued by 6%.

Back to Top