Waterbase Ltd
NSE:WATERBASE

Watchlist Manager
Waterbase Ltd Logo
Waterbase Ltd
NSE:WATERBASE
Watchlist
Price: 74.9 INR
Market Cap: 3.1B INR

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of WATERBASE.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WATERBASE Intrinsic Value
Not Available
Base Case Scenario
Compare WATERBASE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WATERBASE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waterbase Ltd

Current Assets 2B
Cash & Short-Term Investments 305.2m
Receivables 866.3m
Other Current Assets 804.3m
Non-Current Assets 890.9m
Long-Term Investments 597k
PP&E 789.1m
Intangibles 6.4m
Other Non-Current Assets 94.8m
Current Liabilities 1B
Accounts Payable 455.8m
Short-Term Debt 377m
Other Current Liabilities 174.4m
Non-Current Liabilities 32.3m
Long-Term Debt 4.8m
Other Non-Current Liabilities 27.6m
Efficiency

Free Cash Flow Analysis
Waterbase Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waterbase Ltd

Revenue
3.4B INR
Cost of Revenue
-2.5B INR
Gross Profit
858.3m INR
Operating Expenses
-901m INR
Operating Income
-42.7m INR
Other Expenses
10.9m INR
Net Income
-31.7m INR
Fundamental Scores

WATERBASE Profitability Score
Profitability Due Diligence

Waterbase Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
ROE is Increasing
hidden
Profitability
Score

Waterbase Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

WATERBASE Solvency Score
Solvency Due Diligence

Waterbase Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Waterbase Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WATERBASE Price Targets Summary
Waterbase Ltd

There are no price targets for WATERBASE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WATERBASE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y