Wealth First Portfolio Managers Ltd
NSE:WEALTH
Income Statement
Earnings Waterfall
Wealth First Portfolio Managers Ltd
Income Statement
Wealth First Portfolio Managers Ltd
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
564
N/A
|
532
-6%
|
573
+8%
|
584
+2%
|
486
-17%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
162
N/A
|
0
N/A
|
377
N/A
|
583
+55%
|
486
-17%
|
|
| Operating Income | ||||||
| Operating Expenses |
(103)
|
(129)
|
(140)
|
(169)
|
(176)
|
|
| Selling, General & Administrative |
(71)
|
(125)
|
(96)
|
(108)
|
(116)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(29)
|
0
|
(40)
|
(58)
|
(56)
|
|
| Operating Income |
462
N/A
|
403
-13%
|
433
+8%
|
414
-4%
|
310
-25%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
61
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(15)
|
(15)
|
(15)
|
0
|
0
|
|
| Total Other Income |
59
|
2
|
60
|
22
|
15
|
|
| Pre-Tax Income |
505
N/A
|
451
-11%
|
478
+6%
|
435
-9%
|
325
-25%
|
|
| Net Income | ||||||
| Tax Provision |
(121)
|
(110)
|
(117)
|
(116)
|
(90)
|
|
| Income from Continuing Operations |
385
|
341
|
362
|
320
|
235
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
3
|
|
| Net Income (Common) |
385
N/A
|
341
-11%
|
362
+6%
|
320
-11%
|
238
-26%
|
|
| EPS (Diluted) |
35
N/A
|
32.05
-8%
|
33.94
+6%
|
30.07
-11%
|
22.39
-26%
|
|