W

Welspun Corp Ltd
NSE:WELCORP

Watchlist Manager
Welspun Corp Ltd
NSE:WELCORP
Watchlist
Price: 736.85 INR -0.24% Market Closed
Market Cap: 194.2B INR

Intrinsic Value

The intrinsic value of one WELCORP stock under the Base Case scenario is 1 213.65 INR. Compared to the current market price of 736.85 INR, Welspun Corp Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WELCORP Intrinsic Value
1 213.65 INR
Undervaluation 39%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Welspun Corp Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about WELCORP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WELCORP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Welspun Corp Ltd.

Explain Valuation
Compare WELCORP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WELCORP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Welspun Corp Ltd

Current Assets 91.3B
Cash & Short-Term Investments 14.3B
Receivables 16.3B
Other Current Assets 60.7B
Non-Current Assets 74.1B
Long-Term Investments 9.2B
PP&E 57.1B
Intangibles 3.9B
Other Non-Current Assets 3.8B
Current Liabilities 69.6B
Accounts Payable 26.5B
Other Current Liabilities 43.1B
Non-Current Liabilities 13.9B
Long-Term Debt 4.9B
Other Non-Current Liabilities 8.9B
Efficiency

Free Cash Flow Analysis
Welspun Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Welspun Corp Ltd

Revenue
154.6B INR
Cost of Revenue
-95.5B INR
Gross Profit
59.1B INR
Operating Expenses
-33.9B INR
Operating Income
25.2B INR
Other Expenses
-3.6B INR
Net Income
21.6B INR
Fundamental Scores

WELCORP Profitability Score
Profitability Due Diligence

Welspun Corp Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional ROE
ROE is Increasing
Positive 3Y Average ROE
62/100
Profitability
Score

Welspun Corp Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

WELCORP Solvency Score
Solvency Due Diligence

Welspun Corp Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
68/100
Solvency
Score

Welspun Corp Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WELCORP Price Targets Summary
Welspun Corp Ltd

Wall Street analysts forecast WELCORP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WELCORP is 1 115.68 INR with a low forecast of 900.92 INR and a high forecast of 1 284.15 INR.

Lowest
Price Target
900.92 INR
22% Upside
Average
Price Target
1 115.68 INR
51% Upside
Highest
Price Target
1 284.15 INR
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WELCORP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WELCORP stock?

The intrinsic value of one WELCORP stock under the Base Case scenario is 1 213.65 INR.

Is WELCORP stock undervalued or overvalued?

Compared to the current market price of 736.85 INR, Welspun Corp Ltd is Undervalued by 39%.

Back to Top