W

Welspun Living Ltd
NSE:WELSPUNLIV

Watchlist Manager
Welspun Living Ltd
NSE:WELSPUNLIV
Watchlist
Price: 128.78 INR -1.09% Market Closed
Market Cap: 122.3B INR
Have any thoughts about
Welspun Living Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WELSPUNLIV stock under the Base Case scenario is 166.2 INR. Compared to the current market price of 128.78 INR, Welspun Living Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WELSPUNLIV Intrinsic Value
166.2 INR
Undervaluation 23%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Welspun Living Ltd

Valuation History Unavailable

Historical valuation for WELSPUNLIV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
Compare WELSPUNLIV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WELSPUNLIV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Welspun Living Ltd

Provide an overview of the primary business activities
of Welspun Living Ltd.

What unique competitive advantages
does Welspun Living Ltd hold over its rivals?

What risks and challenges
does Welspun Living Ltd face in the near future?

Summarize the latest earnings call
of Welspun Living Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Welspun Living Ltd.

Provide P/S
for Welspun Living Ltd.

Provide P/E
for Welspun Living Ltd.

Provide P/OCF
for Welspun Living Ltd.

Provide P/FCFE
for Welspun Living Ltd.

Provide P/B
for Welspun Living Ltd.

Provide EV/S
for Welspun Living Ltd.

Provide EV/GP
for Welspun Living Ltd.

Provide EV/EBITDA
for Welspun Living Ltd.

Provide EV/EBIT
for Welspun Living Ltd.

Provide EV/OCF
for Welspun Living Ltd.

Provide EV/FCFF
for Welspun Living Ltd.

Provide EV/IC
for Welspun Living Ltd.

Show me price targets
for Welspun Living Ltd made by professional analysts.

What are the Revenue projections
for Welspun Living Ltd?

How accurate were the past Revenue estimates
for Welspun Living Ltd?

What are the Net Income projections
for Welspun Living Ltd?

How accurate were the past Net Income estimates
for Welspun Living Ltd?

What are the EPS projections
for Welspun Living Ltd?

How accurate were the past EPS estimates
for Welspun Living Ltd?

What are the EBIT projections
for Welspun Living Ltd?

How accurate were the past EBIT estimates
for Welspun Living Ltd?

Compare the revenue forecasts
for Welspun Living Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Welspun Living Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Welspun Living Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Welspun Living Ltd compared to its peers.

Compare the P/E ratios
of Welspun Living Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Welspun Living Ltd with its peers.

Analyze the financial leverage
of Welspun Living Ltd compared to its main competitors.

Show all profitability ratios
for Welspun Living Ltd.

Provide ROE
for Welspun Living Ltd.

Provide ROA
for Welspun Living Ltd.

Provide ROIC
for Welspun Living Ltd.

Provide ROCE
for Welspun Living Ltd.

Provide Gross Margin
for Welspun Living Ltd.

Provide Operating Margin
for Welspun Living Ltd.

Provide Net Margin
for Welspun Living Ltd.

Provide FCF Margin
for Welspun Living Ltd.

Show all solvency ratios
for Welspun Living Ltd.

Provide D/E Ratio
for Welspun Living Ltd.

Provide D/A Ratio
for Welspun Living Ltd.

Provide Interest Coverage Ratio
for Welspun Living Ltd.

Provide Altman Z-Score Ratio
for Welspun Living Ltd.

Provide Quick Ratio
for Welspun Living Ltd.

Provide Current Ratio
for Welspun Living Ltd.

Provide Cash Ratio
for Welspun Living Ltd.

What is the historical Revenue growth
over the last 5 years for Welspun Living Ltd?

What is the historical Net Income growth
over the last 5 years for Welspun Living Ltd?

What is the current Free Cash Flow
of Welspun Living Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Welspun Living Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Welspun Living Ltd

Current Assets 54.7B
Cash & Short-Term Investments 13.2B
Receivables 16.5B
Other Current Assets 24.9B
Non-Current Assets 48.4B
Long-Term Investments 3B
PP&E 41.8B
Intangibles 2.2B
Other Non-Current Assets 1.4B
Current Liabilities 32.5B
Accounts Payable 11.2B
Accrued Liabilities 2.6B
Other Current Liabilities 18.7B
Non-Current Liabilities 22.3B
Long-Term Debt 11.5B
Other Non-Current Liabilities 10.9B
Efficiency

Free Cash Flow Analysis
Welspun Living Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Welspun Living Ltd

Revenue
105.5B INR
Cost of Revenue
-56.8B INR
Gross Profit
48.7B INR
Operating Expenses
-39.4B INR
Operating Income
9.3B INR
Other Expenses
-2.9B INR
Net Income
6.4B INR
Fundamental Scores

WELSPUNLIV Profitability Score
Profitability Due Diligence

Welspun Living Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
52/100
Profitability
Score

Welspun Living Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

WELSPUNLIV Solvency Score
Solvency Due Diligence

Welspun Living Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Welspun Living Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WELSPUNLIV Price Targets Summary
Welspun Living Ltd

Wall Street analysts forecast WELSPUNLIV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WELSPUNLIV is 185.53 INR with a low forecast of 154.53 INR and a high forecast of 219.45 INR.

Lowest
Price Target
154.53 INR
20% Upside
Average
Price Target
185.53 INR
44% Upside
Highest
Price Target
219.45 INR
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WELSPUNLIV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WELSPUNLIV stock?

The intrinsic value of one WELSPUNLIV stock under the Base Case scenario is 166.2 INR.

Is WELSPUNLIV stock undervalued or overvalued?

Compared to the current market price of 128.78 INR, Welspun Living Ltd is Undervalued by 23%.

Back to Top