Wonder Fibromats Ltd
NSE:WFL
Income Statement
Earnings Waterfall
Wonder Fibromats Ltd
Income Statement
Wonder Fibromats Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
3 055
N/A
|
3 984
+30%
|
4 025
+1%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(2 748)
|
(3 608)
|
(3 645)
|
|
| Gross Profit |
307
N/A
|
376
+22%
|
380
+1%
|
|
| Operating Income | ||||
| Operating Expenses |
(234)
|
(253)
|
(262)
|
|
| Selling, General & Administrative |
(192)
|
(201)
|
(208)
|
|
| Depreciation & Amortization |
(42)
|
(52)
|
(54)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
|
| Operating Income |
73
N/A
|
123
+69%
|
118
-4%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(16)
|
(24)
|
(30)
|
|
| Total Other Income |
2
|
0
|
0
|
|
| Pre-Tax Income |
59
N/A
|
99
+69%
|
89
-10%
|
|
| Net Income | ||||
| Tax Provision |
(12)
|
(26)
|
(26)
|
|
| Income from Continuing Operations |
47
|
73
|
63
|
|
| Net Income (Common) |
46
N/A
|
73
+58%
|
63
-14%
|
|
| EPS (Diluted) |
3.43
N/A
|
5.43
+58%
|
4.69
-14%
|
|