Income Statement

Revenue

+13%

+150%

10Y

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	174	179	183	194	205	233	267	295	307	319	354	421	468	480	458	409	378	0	0	0	493	0	0	0	524	0	0	0	520	0	0	0	465	0	0	0	499	0	0	0	517	0	0	0	646	0	0	0	656	0	0	0	576	0	0	0	722	0	0	0	1 021	0	0	0	1 220	0	0	0	0	0	0	0
Revenue	8 434 N/A	8 664 +3%	9 093 +5%	9 580 +5%	10 033 +5%	10 472 +4%	10 715 +2%	11 017 +3%	11 304 +3%	12 667 +12%	13 456 +6%	12 686 -6%	11 280 -11%	10 216 -9%	9 456 -7%	10 827 +14%	12 414 +15%	14 175 +14%	15 657 +10%	16 232 +4%	17 006 +5%	17 756 +4%	18 496 +4%	19 714 +7%	20 775 +5%	21 306 +3%	21 278 0%	20 355 -4%	19 238 -5%	18 542 -4%	18 227 -2%	18 041 -1%	18 232 +1%	18 615 +2%	19 116 +3%	19 658 +3%	19 799 +1%	19 826 +0%	19 858 +0%	19 790 0%	19 872 +0%	8 095 -59%	16 813 +108%	25 372 +51%	34 413 +36%	34 135 -1%	32 009 -6%	29 870 -7%	26 716 -11%	21 063 -21%	20 092 -5%	20 753 +3%	24 134 +16%	29 267 +21%	33 377 +14%	37 062 +11%	39 665 +7%	43 711 +10%	45 871 +5%	45 870 0%	46 512 +1%	47 291 +2%	48 238 +2%	49 577 +3%	49 773 +0%	49 316 -1%	48 242 -2%	47 387 -2%	47 444 +0%	48 440 +2%	49 315 +2%	51 781 +5%
Gross Profit
Cost of Revenue	(6 319)	(6 048)	(6 296)	(6 665)	(7 380)	(7 313)	(7 497)	(7 661)	(8 289)	(8 835)	(9 379)	(8 827)	(8 503)	(7 122)	(6 538)	(7 595)	(9 214)	(10 089)	(11 296)	(11 672)	(12 883)	(12 833)	(13 232)	(13 984)	(15 293)	(14 791)	(14 704)	(14 000)	(13 791)	(12 603)	(12 311)	(12 105)	(12 771)	(12 381)	(12 821)	(13 195)	(13 991)	(13 264)	(13 180)	(13 113)	(13 685)	(5 668)	(11 835)	(17 757)	(25 284)	(23 974)	(22 475)	(21 014)	(19 348)	(14 651)	(13 756)	(14 166)	(17 486)	(20 337)	(23 612)	(26 741)	(30 178)	(32 361)	(34 084)	(33 972)	(35 713)	(34 606)	(35 371)	(36 235)	(37 582)	(35 625)	(34 437)	(33 408)	(34 685)	(33 551)	(33 812)	(35 619)
Gross Profit	2 114 N/A	2 617 +24%	2 799 +7%	2 916 +4%	2 653 -9%	3 161 +19%	3 219 +2%	3 358 +4%	3 015 -10%	3 834 +27%	4 079 +6%	3 860 -5%	2 777 -28%	3 095 +11%	2 918 -6%	3 232 +11%	3 200 -1%	4 085 +28%	4 361 +7%	4 561 +5%	4 123 -10%	4 924 +19%	5 265 +7%	5 730 +9%	5 482 -4%	6 515 +19%	6 574 +1%	6 354 -3%	5 448 -14%	5 936 +9%	5 913 0%	5 934 +0%	5 461 -8%	6 234 +14%	6 295 +1%	6 463 +3%	5 808 -10%	6 563 +13%	6 679 +2%	6 679 N/A	6 187 -7%	2 428 -61%	4 979 +105%	7 617 +53%	9 130 +20%	10 163 +11%	9 536 -6%	8 857 -7%	7 368 -17%	6 411 -13%	6 335 -1%	6 586 +4%	6 648 +1%	8 929 +34%	9 763 +9%	10 319 +6%	9 487 -8%	11 349 +20%	11 787 +4%	11 898 +1%	10 799 -9%	12 685 +17%	12 867 +1%	13 342 +4%	12 191 -9%	13 691 +12%	13 806 +1%	13 979 +1%	12 759 -9%	14 889 +17%	15 503 +4%	16 163 +4%
Operating Income
Operating Expenses	(1 801)	(2 112)	(2 274)	(2 384)	(2 184)	(2 526)	(2 540)	(2 595)	(2 484)	(3 068)	(3 282)	(3 173)	(2 395)	(2 474)	(2 359)	(2 588)	(2 736)	(3 412)	(3 630)	(3 802)	(3 289)	(4 011)	(4 251)	(4 646)	(4 028)	(5 342)	(5 443)	(5 261)	(4 244)	(5 042)	(5 080)	(5 133)	(4 522)	(5 268)	(5 265)	(5 415)	(4 816)	(5 585)	(5 711)	(5 708)	(5 066)	(2 029)	(4 193)	(6 467)	(7 440)	(8 648)	(8 178)	(7 623)	(6 428)	(6 245)	(6 182)	(6 361)	(6 068)	(7 651)	(8 290)	(8 743)	(7 950)	(9 758)	(10 225)	(10 506)	(9 063)	(11 145)	(11 445)	(11 776)	(10 256)	(11 713)	(11 485)	(11 436)	(10 166)	(12 215)	(12 786)	(13 347)
Selling, General & Administrative	(1 569)	(640)	(686)	(739)	(1 917)	(843)	(873)	(902)	(2 171)	(968)	(1 016)	(975)	(1 756)	(860)	(852)	(946)	(2 158)	(1 237)	(1 309)	(1 371)	(2 522)	(1 464)	(1 536)	(1 602)	(2 980)	(1 739)	(1 776)	(1 804)	(3 214)	(1 826)	(1 868)	(1 893)	(3 414)	(1 954)	(1 991)	(2 048)	(3 751)	(2 152)	(2 216)	(2 218)	(3 953)	(795)	(1 625)	(2 515)	(5 973)	(3 436)	(3 355)	(3 227)	(5 013)	(2 851)	(2 832)	(2 880)	(4 757)	(3 271)	(3 480)	(3 658)	(6 359)	(3 975)	(4 145)	(4 304)	(7 469)	(4 727)	(4 917)	(5 039)	(8 492)	(5 051)	(4 990)	(4 965)	(8 152)	(5 235)	(5 464)	(5 737)
Depreciation & Amortization	(232)	(238)	(248)	(262)	(267)	(276)	(282)	(295)	(313)	(332)	(359)	(360)	(338)	(333)	(322)	(323)	(332)	(353)	(375)	(402)	(461)	(479)	(499)	(508)	(505)	(512)	(515)	(536)	(536)	(541)	(553)	(546)	(553)	(567)	(520)	(522)	(541)	(541)	(594)	(607)	(605)	(193)	(387)	(584)	(787)	(795)	(789)	(780)	(779)	(757)	(766)	(808)	(856)	(916)	(978)	(1 004)	(1 010)	(950)	(871)	(793)	(721)	(747)	(779)	(815)	(849)	(870)	(884)	(911)	(932)	(971)	(1 020)	(1 072)
Other Operating Expenses	0	(1 234)	(1 341)	(1 385)	0	(1 409)	(1 387)	(1 400)	0	(1 770)	(1 909)	(1 839)	(301)	(1 281)	(1 184)	(1 319)	(246)	(1 822)	(1 947)	(2 029)	(306)	(2 069)	(2 217)	(2 537)	(543)	(3 092)	(3 153)	(2 922)	(494)	(2 675)	(2 660)	(2 696)	(555)	(2 749)	(2 755)	(2 845)	(524)	(2 892)	(2 902)	(2 884)	(508)	(1 042)	(2 182)	(3 368)	(680)	(4 417)	(4 035)	(3 617)	(636)	(2 638)	(2 584)	(2 675)	(456)	(3 465)	(3 832)	(4 080)	(582)	(4 832)	(5 210)	(5 410)	(873)	(5 672)	(5 749)	(5 923)	(915)	(5 792)	(5 611)	(5 560)	(1 082)	(6 009)	(6 302)	(6 538)
Operating Income	314 N/A	505 +61%	525 +4%	531 +1%	469 -12%	633 +35%	677 +7%	762 +13%	532 -30%	765 +44%	796 +4%	685 -14%	382 -44%	620 +62%	559 -10%	644 +15%	464 -28%	673 +45%	730 +8%	759 +4%	834 +10%	913 +9%	1 014 +11%	1 084 +7%	1 454 +34%	1 173 -19%	1 131 -4%	1 093 -3%	1 204 +10%	895 -26%	834 -7%	801 -4%	938 +17%	965 +3%	1 030 +7%	1 049 +2%	992 -5%	978 -1%	967 -1%	969 +0%	1 122 +16%	398 -65%	785 +97%	1 149 +46%	1 690 +47%	1 514 -10%	1 357 -10%	1 233 -9%	940 -24%	166 -82%	153 -8%	225 +47%	579 +157%	1 279 +121%	1 475 +15%	1 578 +7%	1 537 -3%	1 592 +4%	1 562 -2%	1 392 -11%	1 736 +25%	1 540 -11%	1 422 -8%	1 565 +10%	1 935 +24%	1 978 +2%	2 321 +17%	2 543 +10%	2 593 +2%	2 674 +3%	2 717 +2%	2 815 +4%
Pre-Tax Income
Interest Income Expense	(174)	(172)	(174)	(186)	(205)	(233)	(267)	(295)	(295)	(320)	(355)	(422)	(460)	(481)	(459)	(409)	(372)	(404)	(439)	(463)	(508)	(544)	(585)	(616)	(914)	(628)	(611)	(600)	(767)	(539)	(519)	(519)	(550)	(564)	(581)	(587)	(578)	(613)	(615)	(599)	(560)	(120)	(274)	(447)	(607)	(692)	(721)	(695)	(582)	(650)	(613)	(613)	(560)	(596)	(601)	(638)	(575)	(734)	(825)	(891)	(772)	(1 057)	(1 095)	(1 134)	(1 073)	(1 127)	(1 139)	(1 145)	(1 111)	(1 169)	(1 150)	(1 142)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	0	0	(13)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(272)	0	0	0	(125)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	(1)	0	0	0	241	0	0	0	1	0	0	0	0	0	0	0	9	0	0	0	9	0	0	0	2	0	0	0	(1)	0	0	0	5	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0
Total Other Income	237	0	0	0	123	0	0	0	161	0	0	0	132	0	0	0	110	0	0	0	(1)	34	36	46	(7)	28	30	20	0	48	84	88	(2)	5	(26)	(25)	(7)	27	36	29	(3)	16	100	104	(1)	121	55	65	(3)	86	80	78	(11)	61	56	54	16	119	114	239	(0)	192	233	107	11	102	68	79	8	79	115	160
Pre-Tax Income	377 N/A	332 -12%	349 +5%	344 -1%	387 +13%	400 +3%	411 +3%	467 +14%	397 -15%	445 +12%	441 -1%	264 -40%	294 +11%	139 -53%	100 -28%	235 +135%	202 -14%	283 +40%	293 +4%	296 +1%	326 +10%	389 +19%	464 +19%	514 +11%	542 +5%	572 +6%	549 -4%	512 -7%	446 -13%	405 -9%	399 -1%	370 -7%	389 +5%	406 +4%	423 +4%	437 +3%	395 -10%	393 -1%	389 -1%	400 +3%	563 +41%	294 -48%	610 +107%	805 +32%	1 083 +35%	942 -13%	691 -27%	603 -13%	355 -41%	(397) N/A	(379) +5%	(309) +18%	8 N/A	744 +9 200%	929 +25%	993 +7%	978 -2%	976 0%	851 -13%	740 -13%	692 -6%	675 -3%	560 -17%	538 -4%	749 +39%	954 +27%	1 250 +31%	1 476 +18%	1 489 +1%	1 584 +6%	1 682 +6%	1 833 +9%
Net Income
Tax Provision	(113)	(98)	(104)	(102)	(127)	(132)	(135)	(154)	(139)	(166)	(155)	(93)	(83)	(17)	(6)	(38)	(73)	(102)	(109)	(127)	(79)	(97)	(114)	(127)	(198)	(211)	(212)	(177)	(127)	(108)	(100)	(120)	(105)	(112)	(122)	(121)	(98)	(97)	(95)	(102)	(163)	(97)	(175)	(244)	(321)	(267)	(197)	(350)	(80)	(85)	(95)	72	(7)	(190)	(239)	(238)	(236)	(232)	(200)	(174)	(151)	(145)	(106)	(98)	(160)	(214)	(298)	(357)	(367)	(393)	(419)	(455)
Income from Continuing Operations	264	235	246	243	260	269	277	313	259	279	286	172	212	122	94	197	130	181	183	169	246	292	351	386	343	360	336	335	319	297	298	249	284	294	302	318	297	298	296	299	400	197	435	561	762	675	494	252	275	(483)	(474)	(237)	1	554	690	755	742	744	650	567	542	532	455	440	589	739	952	1 119	1 122	1 190	1 264	1 378
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	8	4	10	13	8	17	29	29	24	17	6	7	14	23	24	31	38	39	45	46	46	39	27	11	(8)	(13)	(19)	(22)	(26)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	264 N/A	253 -4%	264 +4%	266 +1%	260 -2%	250 -4%	258 +3%	289 +12%	259 -10%	279 +8%	286 +3%	172 -40%	212 +23%	122 -42%	94 -23%	197 +110%	130 -34%	181 +39%	183 +1%	169 -8%	246 +46%	292 +19%	351 +20%	386 +10%	343 -11%	360 +5%	336 -7%	335 0%	319 -5%	297 -7%	298 +0%	249 -16%	284 +14%	294 +4%	302 +3%	318 +5%	297 -7%	298 +0%	296 -1%	299 +1%	411 +37%	195 -53%	433 +122%	568 +31%	765 +35%	684 -11%	704 +3%	656 -7%	491 -25%	(58) N/A	(248) -328%	(214) +14%	18 N/A	553 +2 972%	691 +25%	764 +11%	765 +0%	770 +1%	683 -11%	606 -11%	581 -4%	577 -1%	501 -13%	485 -3%	628 +29%	766 +22%	962 +26%	1 112 +16%	1 109 0%	1 172 +6%	1 242 +6%	1 352 +9%
EPS (Diluted)	7.33 N/A	7.02 -4%	7.33 +4%	7.38 +1%	7.22 -2%	6.94 -4%	7.16 +3%	8.02 +12%	7.19 -10%	7.75 +8%	7.94 +2%	4.77 -40%	5.88 +23%	3.38 -43%	2.61 -23%	5.47 +110%	3.61 -34%	5.02 +39%	5.08 +1%	4.69 -8%	6.83 +46%	8.11 +19%	9.75 +20%	10.72 +10%	9.52 -11%	10 +5%	9.33 -7%	9.3 0%	8.39 -10%	8.25 -2%	8.27 +0%	6.91 -16%	7.47 +8%	12.25 +64%	12.58 +3%	13.25 +5%	12.36 -7%	12.41 +0%	12.33 -1%	12.45 +1%	17.12 +38%	8.12 -53%	18.04 +122%	21.84 +21%	31.87 +46%	28.5 -11%	29.33 +3%	26.24 -11%	20.45 -22%	-2.41 N/A	-10.33 -329%	-8.91 +14%	0.76 N/A	23.04 +2 932%	28.79 +25%	31.83 +11%	31.87 +0%	32.08 +1%	28.45 -11%	25.25 -11%	24.13 -4%	23.6 -2%	20.5 -13%	19.85 -3%	25.69 +29%	31.34 +22%	40.1 +28%	45.5 +13%	45.39 0%	47.95 +6%	50.81 +6%	55.32 +9%

Income Statement Balance Sheet Cash Flow Statement

Wheels India Ltd
NSE:WHEELS

Income Statement

Earnings Waterfall
Wheels India Ltd

Income Statement
Wheels India Ltd

See Also

Company

Help

Tools

Stocks

Wheels India Ltd NSE:WHEELS

Income Statement

Earnings Waterfall Wheels India Ltd

Income Statement Wheels India Ltd

See Also

Company

Help

Tools

Stocks

Wheels India Ltd
NSE:WHEELS

Earnings Waterfall
Wheels India Ltd

Income Statement
Wheels India Ltd