Winsome Yarns Ltd
NSE:WINSOME
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Winsome Yarns Ltd
NSE:WINSOME
|
IN |
|
M
|
Myomo Inc
AMEX:MYO
|
US |
|
C
|
Caterpillar Inc
BMV:CAT
|
US |
Income Statement
Earnings Waterfall
Winsome Yarns Ltd
Income Statement
Winsome Yarns Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 503
N/A
|
2 183
-13%
|
1 739
-20%
|
1 299
-25%
|
1 069
-18%
|
717
-33%
|
536
-25%
|
449
-16%
|
357
-20%
|
345
-3%
|
373
+8%
|
410
+10%
|
435
+6%
|
447
+3%
|
474
+6%
|
411
-13%
|
309
-25%
|
283
-8%
|
293
+3%
|
274
-6%
|
254
-7%
|
228
-10%
|
104
-54%
|
38
-63%
|
42
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(1 629)
|
(1 318)
|
(1 028)
|
(683)
|
(576)
|
(354)
|
(236)
|
(176)
|
(59)
|
(50)
|
(34)
|
(43)
|
(36)
|
(34)
|
(66)
|
(119)
|
(117)
|
(143)
|
(127)
|
(54)
|
(67)
|
(63)
|
(45)
|
(18)
|
(18)
|
|
| Gross Profit |
874
N/A
|
865
-1%
|
710
-18%
|
616
-13%
|
492
-20%
|
363
-26%
|
300
-17%
|
273
-9%
|
298
+9%
|
295
-1%
|
339
+15%
|
366
+8%
|
399
+9%
|
413
+4%
|
407
-1%
|
293
-28%
|
193
-34%
|
140
-27%
|
167
+19%
|
220
+32%
|
187
-15%
|
166
-12%
|
59
-64%
|
20
-66%
|
24
+16%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(1 141)
|
(1 098)
|
(1 001)
|
(925)
|
(845)
|
(692)
|
(595)
|
(556)
|
(511)
|
(531)
|
(558)
|
(550)
|
(548)
|
(568)
|
(560)
|
(542)
|
(504)
|
(467)
|
(428)
|
(394)
|
(343)
|
(281)
|
(249)
|
(219)
|
(205)
|
|
| Selling, General & Administrative |
(335)
|
(323)
|
(299)
|
(276)
|
(259)
|
(220)
|
(191)
|
(181)
|
(362)
|
(188)
|
(196)
|
(199)
|
(186)
|
(188)
|
(184)
|
(172)
|
(161)
|
(142)
|
(130)
|
(121)
|
(111)
|
(100)
|
(82)
|
(65)
|
(53)
|
|
| Depreciation & Amortization |
(161)
|
(159)
|
(156)
|
(155)
|
(153)
|
(152)
|
(151)
|
(150)
|
(149)
|
(149)
|
(149)
|
(150)
|
(149)
|
(149)
|
(148)
|
(142)
|
(139)
|
(136)
|
(134)
|
(121)
|
(115)
|
(105)
|
(95)
|
(101)
|
(98)
|
|
| Other Operating Expenses |
(645)
|
(616)
|
(546)
|
(494)
|
(433)
|
(320)
|
(253)
|
(225)
|
0
|
(193)
|
(212)
|
(201)
|
(213)
|
(231)
|
(227)
|
(227)
|
(205)
|
(189)
|
(165)
|
(152)
|
(117)
|
(76)
|
(72)
|
(53)
|
(53)
|
|
| Operating Income |
(267)
N/A
|
(233)
+13%
|
(291)
-25%
|
(309)
-6%
|
(353)
-14%
|
(329)
+7%
|
(295)
+10%
|
(283)
+4%
|
(213)
+25%
|
(236)
-10%
|
(219)
+7%
|
(184)
+16%
|
(149)
+19%
|
(155)
-4%
|
(153)
+2%
|
(249)
-63%
|
(311)
-25%
|
(327)
-5%
|
(262)
+20%
|
(174)
+33%
|
(156)
+11%
|
(115)
+26%
|
(190)
-65%
|
(198)
-5%
|
(182)
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(902)
|
1
|
1
|
(140)
|
(141)
|
(141)
|
(141)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
20
|
17
|
13
|
13
|
12
|
14
|
10
|
9
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
47
|
49
|
52
|
54
|
46
|
45
|
42
|
43
|
9
|
|
| Pre-Tax Income |
(1 151)
N/A
|
(217)
+81%
|
(278)
-28%
|
(436)
-57%
|
(483)
-11%
|
(456)
+5%
|
(427)
+6%
|
(274)
+36%
|
(212)
+23%
|
(235)
-11%
|
(218)
+7%
|
(182)
+17%
|
(146)
+20%
|
(152)
-4%
|
(150)
+2%
|
(247)
-65%
|
(264)
-7%
|
(279)
-5%
|
(210)
+25%
|
(121)
+43%
|
(109)
+9%
|
(70)
+36%
|
(148)
-111%
|
(155)
-5%
|
(173)
-11%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1 151)
|
(217)
|
(278)
|
(436)
|
(487)
|
(461)
|
(431)
|
(279)
|
(212)
|
(235)
|
(218)
|
(182)
|
(146)
|
(152)
|
(150)
|
(247)
|
(264)
|
(279)
|
(210)
|
(121)
|
(109)
|
(70)
|
(148)
|
(155)
|
(173)
|
|
| Net Income (Common) |
(1 151)
N/A
|
(217)
+81%
|
(278)
-28%
|
(436)
-57%
|
(487)
-12%
|
(461)
+5%
|
(431)
+6%
|
(279)
+35%
|
(212)
+24%
|
(235)
-11%
|
(218)
+7%
|
(182)
+17%
|
(146)
+20%
|
(152)
-4%
|
(150)
+2%
|
(247)
-65%
|
(264)
-7%
|
(279)
-5%
|
(210)
+25%
|
(121)
+43%
|
(109)
+9%
|
(70)
+36%
|
(148)
-111%
|
(155)
-5%
|
(173)
-11%
|
|
| EPS (Diluted) |
-16.28
N/A
|
-3.07
+81%
|
-3.93
-28%
|
-6.17
-57%
|
-6.8
-10%
|
-0.65
+90%
|
-6.08
-835%
|
-3.94
+35%
|
-3
+24%
|
-3.33
-11%
|
-3.09
+7%
|
-2.6
+16%
|
-2.07
+20%
|
-2.15
-4%
|
-2.12
+1%
|
-3.49
-65%
|
-3.74
-7%
|
-3.95
-6%
|
-2.93
+26%
|
-1.72
+41%
|
-1.55
+10%
|
-1
+35%
|
-2.1
-110%
|
-2.2
-5%
|
-2.45
-11%
|
|