Worth Peripherals Ltd
NSE:WORTH
Worth Peripherals Ltd
NSE:WORTH
Price:
144.8
INR
2.09%
Market Cap:
₹2.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Worth Peripherals Ltd
NSE:WORTH
|
IN |
|
U
|
UnitedHealth Group Inc
BMV:UNH
|
US |
|
TV18 Broadcast Ltd
NSE:TV18BRDCST
|
IN |
|
FriendTimes Inc
HKEX:6820
|
CN |
|
Plaza Retail REIT
TSX:PLZ.UN
|
CA |
|
Motorcar Parts of America Inc
NASDAQ:MPAA
|
US |
|
Ningbo David Medical Device Co Ltd
SZSE:300314
|
CN |
|
C
|
China Maple Leaf Educational Systems Ltd
HKEX:1317
|
CN |
|
F
|
Fidelity National Information Services Inc
SWB:ZGY
|
US |
|
Kaisa Prosperity Holdings Ltd
HKEX:2168
|
CN |
|
J
|
Jiangsu Huachang Chemical Co Ltd
SZSE:002274
|
CN |
|
Cosco Shipping International (Hongkong) Co Ltd
HKEX:517
|
HK |
|
E
|
Everest Consolidator Acquisition Corp
NYSE:MNTN
|
US |
|
Hung Hing Printing Group Ltd
HKEX:450
|
HK |
|
Pandox AB
STO:PNDX B
|
SE |
Income Statement
Earnings Waterfall
Worth Peripherals Ltd
Worth Peripherals Ltd
Income Statement
Worth Peripherals Ltd
Worth Peripherals Ltd
Currency: INR
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
11
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 928
N/A
|
3 101
+6%
|
3 144
+1%
|
3 063
-3%
|
2 975
-3%
|
2 734
-8%
|
2 552
-7%
|
2 467
-3%
|
2 385
-3%
|
2 459
+3%
|
2 554
+4%
|
2 639
+3%
|
2 758
+4%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(2 201)
|
(2 350)
|
(2 393)
|
(2 297)
|
(2 211)
|
(2 012)
|
(1 862)
|
(1 800)
|
(1 732)
|
(1 794)
|
(1 867)
|
(1 934)
|
(2 022)
|
|
| Gross Profit |
726
N/A
|
751
+3%
|
751
0%
|
767
+2%
|
764
0%
|
723
-5%
|
691
-4%
|
667
-3%
|
653
-2%
|
665
+2%
|
687
+3%
|
705
+3%
|
736
+4%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(497)
|
(517)
|
(505)
|
(484)
|
(484)
|
(477)
|
(482)
|
(501)
|
(500)
|
(508)
|
(515)
|
(514)
|
(523)
|
|
| Selling, General & Administrative |
(151)
|
(155)
|
(151)
|
(145)
|
(151)
|
(153)
|
(155)
|
(157)
|
(158)
|
(161)
|
(165)
|
(167)
|
(170)
|
|
| Depreciation & Amortization |
(63)
|
(62)
|
(60)
|
(60)
|
(62)
|
(62)
|
(63)
|
(66)
|
(61)
|
(63)
|
(64)
|
(63)
|
(66)
|
|
| Other Operating Expenses |
(283)
|
(300)
|
(294)
|
(279)
|
(271)
|
(262)
|
(264)
|
(278)
|
(281)
|
(284)
|
(287)
|
(284)
|
(288)
|
|
| Operating Income |
230
N/A
|
234
+2%
|
246
+5%
|
283
+15%
|
280
-1%
|
246
-12%
|
209
-15%
|
166
-20%
|
152
-8%
|
156
+3%
|
171
+10%
|
192
+12%
|
213
+11%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(10)
|
(6)
|
(10)
|
(13)
|
(12)
|
(13)
|
(16)
|
(18)
|
(15)
|
(15)
|
(11)
|
(8)
|
(20)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
68
|
70
|
69
|
15
|
20
|
34
|
40
|
47
|
83
|
76
|
77
|
77
|
46
|
|
| Pre-Tax Income |
288
N/A
|
298
+4%
|
305
+2%
|
285
-6%
|
287
+1%
|
267
-7%
|
233
-13%
|
195
-16%
|
220
+13%
|
217
-1%
|
237
+9%
|
261
+10%
|
240
-8%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(79)
|
(80)
|
(83)
|
(80)
|
(81)
|
(76)
|
(64)
|
(54)
|
(56)
|
(54)
|
(65)
|
(71)
|
(66)
|
|
| Income from Continuing Operations |
208
|
218
|
222
|
205
|
207
|
191
|
169
|
141
|
163
|
163
|
172
|
190
|
173
|
|
| Income to Minority Interest |
(17)
|
(17)
|
(18)
|
(25)
|
(26)
|
(22)
|
(16)
|
(7)
|
(4)
|
(6)
|
(12)
|
(20)
|
(19)
|
|
| Net Income (Common) |
191
N/A
|
201
+5%
|
203
+1%
|
180
-11%
|
181
+0%
|
169
-7%
|
153
-9%
|
134
-13%
|
159
+19%
|
156
-2%
|
160
+2%
|
170
+7%
|
154
-9%
|
|
| EPS (Diluted) |
12.15
N/A
|
12.75
+5%
|
12.9
+1%
|
11.44
-11%
|
11.47
+0%
|
10.69
-7%
|
9.72
-9%
|
8.5
-13%
|
10.08
+19%
|
9.93
-1%
|
10.12
+2%
|
10.8
+7%
|
9.8
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
