W
W S Industries (India) Ltd
NSE:WSI
W S Industries (India) Ltd
NSE:WSI
Price:
74.82
INR
0.29%
Market Closed
Market Cap:
₹5.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
W S Industries (India) Ltd
NSE:WSI
|
IN |
|
J
|
Jiankun International Bhd
KLSE:JIANKUN
|
MY |
|
D
|
Danhua Chemical Technology Co Ltd
SSE:600844
|
CN |
|
Merck Tbk PT
IDX:MERK
|
ID |
|
Peel Hunt Ltd
LSE:PEEL
|
GG |
|
Sprinklr Inc
NYSE:CXM
|
US |
|
G
|
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
|
CN |
|
K
|
Kandenko Co Ltd
TSE:1942
|
JP |
|
A
|
Anemoi International Ltd
LSE:AMOI
|
VG |
|
ENKA Insaat ve Sanayi AS
IST:ENKAI.E
|
TR |
|
Shenghe Resources Holding Co Ltd
SSE:600392
|
CN |
|
Brookfield Renewable Partners LP
TSX:BEP.UN
|
BM |
|
Tekmar Group PLC
LSE:TGP
|
UK |
|
Jayaswal Neco Industries Ltd
NSE:JAYNECOIND
|
IN |
Income Statement
Earnings Waterfall
W S Industries (India) Ltd
W S Industries (India) Ltd
Income Statement
W S Industries (India) Ltd
W S Industries (India) Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
1
-64%
|
0
-75%
|
0
N/A
|
2
+600%
|
2
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
40
+1 732%
|
290
+619%
|
797
+175%
|
1 253
+57%
|
2 483
+98%
|
3 338
+34%
|
3 264
-2%
|
3 981
+22%
|
3 333
-16%
|
2 885
-13%
|
2 390
-17%
|
1 934
-19%
|
1 554
-20%
|
1 103
-29%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(27)
|
(168)
|
(700)
|
(746)
|
(1 308)
|
(1 806)
|
(2 708)
|
(2 036)
|
(1 777)
|
(1 785)
|
(2 139)
|
(1 562)
|
(1 426)
|
(969)
|
|
| Gross Profit |
3
N/A
|
1
-63%
|
0
-75%
|
0
N/A
|
2
+600%
|
2
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
13
+1 389%
|
122
+810%
|
97
-21%
|
507
+425%
|
1 176
+132%
|
1 532
+30%
|
556
-64%
|
1 944
+250%
|
1 556
-20%
|
1 099
-29%
|
252
-77%
|
371
+47%
|
128
-66%
|
134
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(106)
|
(107)
|
(104)
|
(80)
|
(53)
|
(27)
|
(5)
|
(5)
|
(66)
|
(66)
|
(65)
|
(66)
|
(5)
|
(7)
|
(36)
|
(105)
|
(98)
|
(456)
|
(933)
|
(1 174)
|
(151)
|
(1 470)
|
(1 192)
|
(918)
|
(163)
|
(324)
|
(117)
|
(102)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(12)
|
(26)
|
(42)
|
(56)
|
(88)
|
(95)
|
(75)
|
(93)
|
(71)
|
(68)
|
(143)
|
(58)
|
(50)
|
(42)
|
|
| Depreciation & Amortization |
(92)
|
(92)
|
(88)
|
(65)
|
(42)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(11)
|
(14)
|
(17)
|
(20)
|
(21)
|
(20)
|
(19)
|
|
| Other Operating Expenses |
(10)
|
(12)
|
(13)
|
(12)
|
(8)
|
(5)
|
(3)
|
(2)
|
(63)
|
(63)
|
(62)
|
(63)
|
(3)
|
(3)
|
(24)
|
(78)
|
(54)
|
(397)
|
(839)
|
(1 072)
|
(69)
|
(1 367)
|
(1 107)
|
(833)
|
0
|
(245)
|
(47)
|
(41)
|
|
| Operating Income |
(103)
N/A
|
(106)
-3%
|
(104)
+2%
|
(79)
+23%
|
(51)
+36%
|
(25)
+51%
|
(3)
+87%
|
(3)
+16%
|
(66)
-2 344%
|
(66)
+0%
|
(65)
+1%
|
(66)
-1%
|
(5)
+92%
|
(6)
-17%
|
(22)
-252%
|
17
N/A
|
(1)
N/A
|
51
N/A
|
243
+378%
|
358
+48%
|
405
+13%
|
474
+17%
|
363
-23%
|
181
-50%
|
89
-51%
|
47
-47%
|
10
-78%
|
32
+216%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(49)
|
131
|
131
|
132
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(35)
|
(35)
|
(35)
|
(31)
|
(24)
|
(5)
|
(58)
|
(72)
|
(78)
|
(35)
|
(76)
|
(67)
|
(75)
|
(64)
|
(86)
|
(90)
|
(90)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
44
|
51
|
37
|
7
|
(5)
|
(5)
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
10
|
11
|
(26)
|
40
|
34
|
34
|
(1)
|
31
|
36
|
49
|
22
|
41
|
39
|
32
|
|
| Pre-Tax Income |
(58)
N/A
|
25
N/A
|
28
+11%
|
52
+90%
|
(51)
N/A
|
(25)
+51%
|
(3)
+87%
|
(3)
+18%
|
(66)
-2 344%
|
(66)
+0%
|
(83)
-25%
|
(101)
-22%
|
(39)
+61%
|
(40)
-2%
|
(44)
-9%
|
34
N/A
|
32
-7%
|
83
+161%
|
242
+190%
|
322
+33%
|
363
+13%
|
423
+16%
|
332
-21%
|
155
-53%
|
47
-70%
|
5
-90%
|
(38)
N/A
|
(22)
+42%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
84
|
76
|
(123)
|
(224)
|
(206)
|
(199)
|
2
|
|
| Income from Continuing Operations |
(58)
|
25
|
28
|
52
|
(51)
|
(25)
|
(3)
|
(3)
|
(66)
|
(66)
|
(83)
|
(101)
|
(39)
|
(40)
|
(44)
|
34
|
32
|
83
|
242
|
322
|
470
|
507
|
408
|
32
|
(178)
|
(201)
|
(237)
|
(20)
|
|
| Income to Minority Interest |
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
|
| Net Income (Common) |
(2 242)
N/A
|
(507)
+77%
|
(516)
-2%
|
(973)
-88%
|
(607)
+38%
|
(572)
+6%
|
(545)
+5%
|
(61)
+89%
|
(84)
-39%
|
(96)
-15%
|
(206)
-114%
|
(691)
-235%
|
(594)
+14%
|
(411)
+31%
|
(308)
+25%
|
243
N/A
|
196
-19%
|
83
-58%
|
269
+223%
|
349
+30%
|
459
+31%
|
496
+8%
|
370
-25%
|
(6)
N/A
|
(186)
-3 151%
|
(209)
-12%
|
(243)
-17%
|
(26)
+89%
|
|
| EPS (Diluted) |
-85.9
N/A
|
-19.88
+77%
|
-21.23
-7%
|
-37.26
-76%
|
-23.54
+37%
|
-22.18
+6%
|
-20.71
+7%
|
-2.3
+89%
|
-3.59
-56%
|
-3.66
-2%
|
-8.02
-119%
|
-26.47
-230%
|
-22.93
+13%
|
-13.08
+43%
|
-11.29
+14%
|
4.34
N/A
|
5.9
+36%
|
1.61
-73%
|
5.4
+235%
|
7.02
+30%
|
9.24
+32%
|
8.57
-7%
|
6.12
-29%
|
-0.09
N/A
|
-3.09
-3 333%
|
-2.75
+11%
|
-3.69
-34%
|
-0.33
+91%
|
|
Switch to:
Switch to:
See Also
Discover More
