
Xchanging Solutions Ltd
NSE:XCHANGING

Intrinsic Value
The intrinsic value of one
XCHANGING
stock under the Base Case scenario is
70.05
INR.
Compared to the current market price of 84.62 INR,
Xchanging Solutions Ltd
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Xchanging Solutions Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Xchanging Solutions Ltd
Balance Sheet Decomposition
Xchanging Solutions Ltd
Current Assets | 3.2B |
Cash & Short-Term Investments | 3.1B |
Receivables | 104.6m |
Other Current Assets | 17.7m |
Non-Current Assets | 1.8B |
PP&E | 8.1m |
Intangibles | 1.6B |
Other Non-Current Assets | 197.5m |
Free Cash Flow Analysis
Xchanging Solutions Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Xchanging Solutions Ltd
Revenue
|
1.8B
INR
|
Cost of Revenue
|
-587.6m
INR
|
Gross Profit
|
1.2B
INR
|
Operating Expenses
|
-746.9m
INR
|
Operating Income
|
451.7m
INR
|
Other Expenses
|
21.4m
INR
|
Net Income
|
473.1m
INR
|
XCHANGING Profitability Score
Profitability Due Diligence
Xchanging Solutions Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Xchanging Solutions Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
XCHANGING Solvency Score
Solvency Due Diligence
Xchanging Solutions Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Xchanging Solutions Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XCHANGING Price Targets Summary
Xchanging Solutions Ltd
Dividends
Current shareholder yield for XCHANGING is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XCHANGING
stock under the Base Case scenario is
70.05
INR.
Compared to the current market price of 84.62 INR,
Xchanging Solutions Ltd
is
Overvalued by 17%.