Y
Yuken India Ltd
NSE:YUKEN
Yuken India Ltd
NSE:YUKEN
Price:
743.25
INR
-1.06%
Market Closed
Market Cap:
₹10.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Y
|
Yuken India Ltd
NSE:YUKEN
|
IN |
|
Hangcha Group Co Ltd
SSE:603298
|
CN |
|
Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE
|
IN |
|
Mitsubishi Chemical Holdings Corp
TSE:4188
|
JP |
Income Statement
Earnings Waterfall
Yuken India Ltd
Yuken India Ltd
Income Statement
Yuken India Ltd
Yuken India Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
72
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
|
| Revenue |
3 394
N/A
|
3 407
+0%
|
3 174
-7%
|
2 866
-10%
|
2 422
-16%
|
1 831
-24%
|
1 643
-10%
|
1 762
+7%
|
2 131
+21%
|
2 576
+21%
|
3 043
+18%
|
3 202
+5%
|
3 311
+3%
|
3 655
+10%
|
3 669
+0%
|
3 692
+1%
|
3 724
+1%
|
3 741
+0%
|
3 837
+3%
|
4 043
+5%
|
4 225
+5%
|
4 376
+4%
|
4 525
+3%
|
4 519
0%
|
4 574
+1%
|
4 517
-1%
|
4 486
-1%
|
4 537
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(1 648)
|
(1 653)
|
(1 525)
|
(1 352)
|
(1 365)
|
(839)
|
(734)
|
(793)
|
(1 203)
|
(1 196)
|
(1 419)
|
(1 524)
|
(1 933)
|
(1 795)
|
(1 830)
|
(1 838)
|
(2 220)
|
(1 856)
|
(1 903)
|
(2 008)
|
(2 462)
|
(2 077)
|
(2 120)
|
(2 051)
|
(2 551)
|
(2 064)
|
(2 015)
|
(2 081)
|
|
| Gross Profit |
1 746
N/A
|
1 755
+0%
|
1 649
-6%
|
1 514
-8%
|
1 057
-30%
|
993
-6%
|
909
-8%
|
969
+7%
|
928
-4%
|
1 380
+49%
|
1 624
+18%
|
1 678
+3%
|
1 379
-18%
|
1 860
+35%
|
1 839
-1%
|
1 854
+1%
|
1 505
-19%
|
1 885
+25%
|
1 934
+3%
|
2 035
+5%
|
1 764
-13%
|
2 299
+30%
|
2 405
+5%
|
2 468
+3%
|
2 022
-18%
|
2 453
+21%
|
2 471
+1%
|
2 457
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1 518)
|
(1 516)
|
(1 454)
|
(1 374)
|
(971)
|
(1 064)
|
(999)
|
(1 018)
|
(861)
|
(1 214)
|
(1 364)
|
(1 414)
|
(1 129)
|
(1 581)
|
(1 590)
|
(1 631)
|
(1 283)
|
(1 697)
|
(1 759)
|
(1 808)
|
(1 434)
|
(1 959)
|
(2 022)
|
(2 091)
|
(1 629)
|
(2 093)
|
(2 120)
|
(2 153)
|
|
| Selling, General & Administrative |
(451)
|
(440)
|
(436)
|
(418)
|
(829)
|
(357)
|
(338)
|
(342)
|
(713)
|
(384)
|
(418)
|
(432)
|
(953)
|
(475)
|
(486)
|
(504)
|
(1 071)
|
(524)
|
(538)
|
(535)
|
(1 203)
|
(556)
|
(576)
|
(611)
|
(1 355)
|
(645)
|
(649)
|
(664)
|
|
| Depreciation & Amortization |
(62)
|
(65)
|
(68)
|
(71)
|
(76)
|
(79)
|
(82)
|
(86)
|
(87)
|
(91)
|
(96)
|
(101)
|
(105)
|
(110)
|
(115)
|
(120)
|
(126)
|
(132)
|
(137)
|
(141)
|
(141)
|
(152)
|
(149)
|
(158)
|
(169)
|
(181)
|
(200)
|
(209)
|
|
| Other Operating Expenses |
(1 005)
|
(1 011)
|
(951)
|
(886)
|
(67)
|
(628)
|
(579)
|
(591)
|
(61)
|
(739)
|
(850)
|
(881)
|
(72)
|
(998)
|
(989)
|
(1 007)
|
(86)
|
(1 041)
|
(1 084)
|
(1 132)
|
(91)
|
(1 251)
|
(1 297)
|
(1 322)
|
(105)
|
(1 268)
|
(1 271)
|
(1 280)
|
|
| Operating Income |
229
N/A
|
239
+4%
|
195
-18%
|
140
-28%
|
86
-39%
|
(72)
N/A
|
(90)
-25%
|
(49)
+45%
|
67
N/A
|
166
+150%
|
261
+57%
|
263
+1%
|
249
-5%
|
279
+12%
|
249
-11%
|
224
-10%
|
222
-1%
|
189
-15%
|
175
-7%
|
228
+30%
|
329
+44%
|
341
+3%
|
384
+13%
|
377
-2%
|
394
+4%
|
360
-8%
|
351
-3%
|
304
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(72)
|
(87)
|
(94)
|
(103)
|
(85)
|
(106)
|
(104)
|
(103)
|
(81)
|
(97)
|
(94)
|
(87)
|
(71)
|
(83)
|
(84)
|
(91)
|
(93)
|
(106)
|
(103)
|
(94)
|
(76)
|
(77)
|
(79)
|
(91)
|
(93)
|
(111)
|
(115)
|
(112)
|
|
| Non-Reccuring Items |
1 305
|
1 305
|
1 305
|
1 305
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
24
|
24
|
24
|
1
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Total Other Income |
49
|
54
|
60
|
62
|
1
|
32
|
39
|
41
|
68
|
109
|
95
|
94
|
7
|
42
|
40
|
43
|
1
|
37
|
49
|
45
|
17
|
51
|
40
|
43
|
2
|
38
|
39
|
41
|
|
| Pre-Tax Income |
1 510
N/A
|
1 511
+0%
|
1 465
-3%
|
1 403
-4%
|
5
-100%
|
(146)
N/A
|
(155)
-6%
|
(111)
+28%
|
57
N/A
|
178
+209%
|
262
+47%
|
270
+3%
|
193
-29%
|
237
+23%
|
205
-14%
|
198
-3%
|
160
-19%
|
143
-11%
|
145
+1%
|
180
+24%
|
268
+48%
|
316
+18%
|
346
+9%
|
330
-5%
|
310
-6%
|
287
-7%
|
276
-4%
|
232
-16%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(321)
|
(320)
|
(308)
|
(266)
|
24
|
67
|
73
|
35
|
(7)
|
(42)
|
(69)
|
(75)
|
(61)
|
(73)
|
(71)
|
(68)
|
(65)
|
(65)
|
(58)
|
(67)
|
(82)
|
(90)
|
(91)
|
(88)
|
(71)
|
(65)
|
(67)
|
(68)
|
|
| Income from Continuing Operations |
1 190
|
1 190
|
1 157
|
1 137
|
29
|
(80)
|
(82)
|
(76)
|
51
|
136
|
193
|
195
|
131
|
164
|
134
|
131
|
95
|
79
|
87
|
113
|
186
|
225
|
254
|
241
|
240
|
223
|
209
|
165
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Equity Earnings Affiliates |
4
|
4
|
2
|
2
|
1
|
0
|
(1)
|
(0)
|
1
|
4
|
5
|
6
|
6
|
6
|
6
|
4
|
1
|
(2)
|
2
|
2
|
2
|
1
|
3
|
5
|
7
|
11
|
6
|
(0)
|
|
| Net Income (Common) |
1 194
N/A
|
1 195
+0%
|
1 159
-3%
|
1 140
-2%
|
31
-97%
|
(79)
N/A
|
(82)
-4%
|
(76)
+8%
|
53
N/A
|
140
+167%
|
199
+42%
|
201
+1%
|
137
-32%
|
169
+23%
|
139
-18%
|
134
-3%
|
96
-29%
|
77
-20%
|
89
+16%
|
116
+30%
|
188
+62%
|
228
+21%
|
258
+13%
|
247
-4%
|
246
0%
|
234
-5%
|
215
-8%
|
165
-23%
|
|
| EPS (Diluted) |
99.5
N/A
|
99.54
+0%
|
84.62
-15%
|
94.19
+11%
|
2.61
-97%
|
-6.55
N/A
|
-6.82
-4%
|
-6.3
+8%
|
4.38
N/A
|
10.6
+142%
|
16.57
+56%
|
16.77
+1%
|
11.42
-32%
|
14.05
+23%
|
11.55
-18%
|
11.17
-3%
|
7.97
-29%
|
6.35
-20%
|
7.1
+12%
|
8.92
+26%
|
14.75
+65%
|
17.52
+19%
|
19.83
+13%
|
19.02
-4%
|
18.94
0%
|
18.01
-5%
|
16.04
-11%
|
12.28
-23%
|
|
Switch to:
Switch to:
See Also
Discover More
