
Zee Entertainment Enterprises Ltd
NSE:ZEEL

Intrinsic Value
The intrinsic value of one
ZEEL
stock under the Base Case scenario is
181.3
INR.
Compared to the current market price of 123.15 INR,
Zee Entertainment Enterprises Ltd
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zee Entertainment Enterprises Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zee Entertainment Enterprises Ltd
Balance Sheet Decomposition
Zee Entertainment Enterprises Ltd
Current Assets | 113.2B |
Cash & Short-Term Investments | 22B |
Receivables | 17B |
Other Current Assets | 74.2B |
Non-Current Assets | 22B |
Long-Term Investments | 2.2B |
PP&E | 5.9B |
Intangibles | 4.6B |
Other Non-Current Assets | 9.4B |
Free Cash Flow Analysis
Zee Entertainment Enterprises Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Zee Entertainment Enterprises Ltd
Revenue
|
82.8B
INR
|
Cost of Revenue
|
-45.2B
INR
|
Gross Profit
|
37.6B
INR
|
Operating Expenses
|
-29.3B
INR
|
Operating Income
|
8.3B
INR
|
Other Expenses
|
-3.3B
INR
|
Net Income
|
5B
INR
|
ZEEL Profitability Score
Profitability Due Diligence
Zee Entertainment Enterprises Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Zee Entertainment Enterprises Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
ZEEL Solvency Score
Solvency Due Diligence
Zee Entertainment Enterprises Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Score
Zee Entertainment Enterprises Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZEEL Price Targets Summary
Zee Entertainment Enterprises Ltd
According to Wall Street analysts, the average 1-year price target for
ZEEL
is 148.38 INR
with a low forecast of 101 INR and a high forecast of 210 INR.
Dividends
Current shareholder yield for ZEEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZEEL
stock under the Base Case scenario is
181.3
INR.
Compared to the current market price of 123.15 INR,
Zee Entertainment Enterprises Ltd
is
Undervalued by 32%.