Zenith Exports Ltd
NSE:ZENITHEXPO
Balance Sheet
Balance Sheet Decomposition
Zenith Exports Ltd
Zenith Exports Ltd
Balance Sheet
Zenith Exports Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
21
|
4
|
11
|
5
|
25
|
24
|
57
|
33
|
41
|
71
|
67
|
138
|
259
|
288
|
221
|
286
|
252
|
288
|
|
| Cash |
7
|
21
|
4
|
11
|
5
|
0
|
0
|
0
|
0
|
18
|
59
|
46
|
107
|
219
|
226
|
143
|
221
|
131
|
222
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
25
|
24
|
57
|
33
|
23
|
11
|
21
|
32
|
40
|
62
|
78
|
65
|
121
|
65
|
|
| Short-Term Investments |
21
|
20
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
3
|
5
|
8
|
8
|
8
|
9
|
5
|
8
|
13
|
11
|
|
| Total Receivables |
510
|
516
|
497
|
335
|
249
|
278
|
262
|
264
|
288
|
345
|
224
|
170
|
138
|
132
|
96
|
139
|
94
|
146
|
179
|
|
| Accounts Receivables |
351
|
22
|
111
|
55
|
156
|
171
|
165
|
167
|
215
|
345
|
222
|
169
|
137
|
131
|
94
|
138
|
93
|
144
|
176
|
|
| Other Receivables |
159
|
493
|
386
|
280
|
93
|
107
|
97
|
97
|
73
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
|
| Inventory |
584
|
568
|
521
|
550
|
580
|
636
|
743
|
685
|
613
|
433
|
347
|
336
|
440
|
273
|
281
|
397
|
277
|
278
|
239
|
|
| Other Current Assets |
5
|
27
|
54
|
48
|
76
|
58
|
52
|
93
|
52
|
99
|
90
|
86
|
95
|
65
|
57
|
56
|
53
|
61
|
75
|
|
| Total Current Assets |
1 126
|
1 151
|
1 076
|
944
|
910
|
998
|
1 082
|
1 101
|
986
|
922
|
736
|
667
|
818
|
737
|
730
|
819
|
718
|
750
|
792
|
|
| PP&E Net |
611
|
593
|
594
|
561
|
524
|
492
|
458
|
408
|
292
|
229
|
207
|
181
|
158
|
149
|
130
|
121
|
102
|
93
|
113
|
|
| PP&E Gross |
611
|
593
|
594
|
561
|
524
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
667
|
727
|
781
|
840
|
901
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
97
|
98
|
101
|
102
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
90
|
181
|
21
|
29
|
30
|
15
|
127
|
67
|
62
|
|
| Other Long-Term Assets |
66
|
51
|
11
|
13
|
12
|
0
|
0
|
0
|
14
|
54
|
72
|
86
|
77
|
77
|
68
|
60
|
53
|
49
|
42
|
|
| Total Assets |
1 803
N/A
|
1 800
0%
|
1 685
-6%
|
1 519
-10%
|
1 542
+2%
|
1 588
+3%
|
1 640
+3%
|
1 611
-2%
|
1 369
-15%
|
1 210
-12%
|
1 104
-9%
|
1 114
+1%
|
1 075
-3%
|
992
-8%
|
959
-3%
|
1 015
+6%
|
1 000
-1%
|
959
-4%
|
1 009
+5%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
231
|
174
|
127
|
93
|
161
|
164
|
192
|
122
|
32
|
67
|
61
|
36
|
62
|
61
|
67
|
52
|
60
|
56
|
56
|
|
| Accrued Liabilities |
0
|
69
|
100
|
52
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
27
|
16
|
102
|
252
|
284
|
326
|
356
|
316
|
130
|
77
|
134
|
164
|
90
|
86
|
138
|
95
|
55
|
77
|
|
| Current Portion of Long-Term Debt |
0
|
3
|
2
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
9
|
0
|
0
|
0
|
|
| Other Current Liabilities |
13
|
16
|
18
|
17
|
69
|
135
|
106
|
114
|
72
|
66
|
37
|
28
|
22
|
27
|
6
|
17
|
31
|
25
|
33
|
|
| Total Current Liabilities |
244
|
288
|
262
|
264
|
505
|
583
|
624
|
591
|
420
|
263
|
175
|
198
|
248
|
178
|
170
|
215
|
185
|
136
|
167
|
|
| Long-Term Debt |
567
|
509
|
418
|
271
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Deferred Income Tax |
74
|
69
|
65
|
60
|
45
|
37
|
28
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
32
|
21
|
35
|
31
|
31
|
28
|
31
|
35
|
25
|
27
|
17
|
18
|
18
|
20
|
22
|
|
| Total Liabilities |
884
N/A
|
866
-2%
|
745
-14%
|
594
-20%
|
594
+0%
|
644
+8%
|
687
+7%
|
642
-7%
|
451
-30%
|
291
-36%
|
206
-29%
|
232
+13%
|
273
+17%
|
205
-25%
|
187
-9%
|
234
+25%
|
203
-13%
|
156
-23%
|
189
+21%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
|
| Retained Earnings |
812
|
826
|
834
|
817
|
841
|
890
|
899
|
915
|
864
|
866
|
845
|
828
|
749
|
733
|
718
|
728
|
743
|
749
|
766
|
|
| Additional Paid In Capital |
51
|
51
|
51
|
51
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
919
N/A
|
933
+2%
|
941
+1%
|
924
-2%
|
948
+3%
|
944
0%
|
953
+1%
|
969
+2%
|
918
-5%
|
920
+0%
|
899
-2%
|
882
-2%
|
803
-9%
|
787
-2%
|
772
-2%
|
782
+1%
|
797
+2%
|
803
+1%
|
820
+2%
|
|
| Total Liabilities & Equity |
1 803
N/A
|
1 800
0%
|
1 685
-6%
|
1 519
-10%
|
1 542
+2%
|
1 588
+3%
|
1 640
+3%
|
1 611
-2%
|
1 369
-15%
|
1 210
-12%
|
1 104
-9%
|
1 114
+1%
|
1 075
-3%
|
992
-8%
|
959
-3%
|
1 015
+6%
|
1 000
-1%
|
959
-4%
|
1 009
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|