Loading...

Asbury Automotive Group Inc (NYSE:ABG)

178.74 USD +9.9 USD ( +5.86% )
Watchlist Manager
Asbury Automotive Group Inc Logo
Asbury Automotive Group Inc
NYSE:ABG
Watchlist

DCF Value

Estimated DCF Value of one ABG stock is 220.16 USD. Compared to the current market price of 178.74 USD, the stock is Undervalued by 19% .

Estimated DCF Value of one NYSE:ABG stock is 220.16 USD. Compared to the current market price of 178.74 USD, the stock is Undervalued by 19% .

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Discount Rate
7.83%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
7.83%
Terminal Growth
0%
Growth Period
5 Years

You can change any inputs such as future revenue, margins, etc. using our DCF Operating Model block.

ABG DCF Value
Base Case
220.16 USD
Undervaluation 19%
DCF Value
Price
Bear Case
Base Case
Bull Case
Open DCF Settings
Close DCF Settings
Asbury Automotive Group Inc Competitors:
DCF Valuation
KMX
Carmax Inc
MUSA
Murphy Usa Inc
7605
Fuji Corp (Miyagi)
9882
Yellow Hat Ltd
DIV
Diversified Royalty Corp
8418
Optima Automobile Group Holdings Ltd
MNRO
Monro Inc
MTO
MotorCycle Holdings Ltd

Capital Structure

Capital Structure
Equity Waterfall

DCF Value 4.9B USD
Equity Value 4.9B USD
/ Shares Outstanding 22.1M
ABG DCF Value 220.16 USD
Undervalued by 19%

DCF Operating Model

Discounted Cash Flow Model
DCF Value Calculation

Calculating DCF Value by forecasting future free cash flow and discounting it at the selected Discount Rate.

DCF Model Financials
Financials used in the DCF Model

Financials used as inputs to Discounted Cash Flow (DCF) valuation model to calculate the DCF value of one ABG stock.

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of the dcf value of the stock under various combinations of model inputs, such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Other Stocks

FAQ

What is DCF valuation?

Discounted Cash Flow (DCF) valuation is a method of estimating the current value of a company based on projected future cash flows adjusted for the time value of money.

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Read more
How is DCF value calculated?

Alpha Spread forecasts a company's future cash flow and estimates the appropriate discount rate to calculate the DCF value of a stock.

We incorporate all publicly available and unbiased company data into our DCF models.

Read more
What are valuation scenarios?

A stock has no absolute intrinsic value because the future is not predetermined.

We build several DCF models for different scenarios of the company's future so you can see a complete picture of the investment risks and opportunities.