Loading...

Albertsons Companies Inc (NYSE:ACI)

28.66 USD +0.86 USD ( +3.09% )
Watchlist Manager
Albertsons Companies Inc Logo
Albertsons Companies Inc
NYSE:ACI
Watchlist

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on Aug 11, 2022.

Estimated DCF Value of one ACI stock is 28.28 USD. Compared to the current market price of 28.66 USD, the stock is Overvalued by 1%.

ACI DCF Value
Base Case
28.28 USD
Overvaluation 1%
DCF Value
Price
Worst Case
Base Case
Best Case
28.28
DCF Value
Worst Case
Base Case
Best Case
Albertsons Companies Inc Competitors:
DCF Valuation
974
China Shun Ke Long Holdings Ltd
000759
Zhongbai Holdings Group Co Ltd
KR
Kroger Co
7596
Uoriki Co Ltd
VLGEA
Village Super Market Inc
301078
Kidswant Children Products Co Ltd
7508
G-7 Holdings Inc
HAW
Hawesko Holding AG

Valuation Settings

Available Valuations
DCF Valuation Models

You can view valuation models created by the Alpha Spread algorithm, as well as models created by other investors.

1 valuation model available
Alpha Spread
Updated on Aug 11, 2022
Default Valuation
Other investors haven't shared any valuation models for Albertsons Companies Inc. There is only Alpha Spread valuation model.

Valuation Settings
Alpha Spread's Valuation Model

You can change any inputs, such as future revenue growth, margins, etc. using our Present Value Calculation block.

Discount Rate
7.9%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
7.9%
Terminal Growth
0%
Growth Period
5 Years
Reset
Save as My Model

DCF Value Calculation

Capital Structure
From Present Value to DCF Value

Present Value 15B USD
Equity Value 15B USD
/ Shares Outstanding 532M
ACI DCF Value 28.28 USD
Overvalued by 1%

To view the process of calculating the Present Value of Albertsons Companies Inc' future free cash flow, see the Present Value Calculation block.

Present Value Calculation

Operating Model
Discounted Cash Flow Model

Rotate your device for better experience.

To view the process of deriving the DCF Value of one share from the estimated Present Value, see the DCF Value Calculation block.

DCF Model Financials
Financials used in the DCF Model

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of ACI stock DCF Value given various model inputs such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Similar Stocks

ACI Stock DCF Valuation FAQ

What is the DCF value of one ACI stock?

Estimated DCF Value of one ACI stock is 28.28 USD. Compared to the current market price of 28.66 USD, the stock is Overvalued by 1%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Using the DCF Operating Model we project Albertsons Companies Inc's future free cash flow and discount it at a selected discount rate to calculate its Present Value (15B USD).

2. DCF Value Calculation. We use the company's capital structure to calculate the total Equity Value based on the previously computed Present Value of the free cash flow. Dividing the Equity Value by the number of shares outstanding gives us the DCF Value of 28.28 USD per one ACI share.