Aegon NV
NYSE:AEG
Income Statement
Income Statement
Aegon NV
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
29 192
|
28 512
|
28 570
|
31 054
|
31 710
|
32 677
|
33 261
|
31 682
|
25 126
|
29 834
|
30 370
|
31 464
|
24 975
|
30 757
|
29 684
|
28 534
|
28 781
|
28 323
|
28 509
|
28 747
|
29 621
|
29 552
|
30 953
|
30 388
|
30 463
|
27 597
|
25 627
|
25 098
|
24 399
|
23 937
|
22 541
|
17 516
|
10 925
|
16 219
|
20 510
|
20 635
|
20 053
|
19 923
|
18 730
|
15 790
|
13 810
|
|
Revenue |
29 005
N/A
|
34 768
+20%
|
31 951
-8%
|
47 706
+49%
|
44 779
-6%
|
45 921
+3%
|
45 988
+0%
|
43 651
-5%
|
48 142
+10%
|
39 548
-18%
|
46 988
+19%
|
44 712
-5%
|
46 771
+5%
|
56 353
+20%
|
45 891
-19%
|
37 987
-17%
|
37 603
-1%
|
29 089
-23%
|
41 073
+41%
|
57 492
+40%
|
53 188
-7%
|
57 705
+8%
|
56 869
-1%
|
52 206
-8%
|
57 808
+11%
|
46 169
-20%
|
20 819
-55%
|
44 172
+112%
|
67 489
+53%
|
38 088
-44%
|
51 346
+35%
|
60 759
+18%
|
67 782
+12%
|
75 464
+11%
|
49 907
-34%
|
32 777
-34%
|
(7 863)
N/A
|
(18 208)
-132%
|
(10 864)
+40%
|
(2 117)
+81%
|
20 936
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(27 641)
|
(33 230)
|
(30 613)
|
(45 989)
|
(42 574)
|
(43 927)
|
(43 975)
|
(41 638)
|
(46 546)
|
(37 703)
|
(45 046)
|
(43 189)
|
(44 919)
|
(54 619)
|
(44 257)
|
(36 946)
|
(36 721)
|
(28 446)
|
(41 110)
|
(56 474)
|
(52 080)
|
(56 248)
|
(54 302)
|
(49 510)
|
(55 112)
|
(44 063)
|
(19 669)
|
(42 799)
|
(65 200)
|
(36 366)
|
(50 829)
|
(59 741)
|
(66 220)
|
(74 028)
|
(48 699)
|
(31 983)
|
7 199
|
17 418
|
9 106
|
650
|
(21 939)
|
|
Selling, General & Administrative |
0
|
(2 441)
|
(2 379)
|
0
|
0
|
0
|
0
|
0
|
(3 218)
|
0
|
0
|
0
|
(3 194)
|
(859)
|
(1 737)
|
(2 610)
|
(3 558)
|
(4 021)
|
(4 022)
|
(3 998)
|
(3 560)
|
(3 582)
|
(3 651)
|
(3 657)
|
(3 658)
|
(3 517)
|
(3 538)
|
(3 599)
|
(3 686)
|
(3 748)
|
(3 588)
|
(4 454)
|
(3 482)
|
(4 365)
|
(2 805)
|
(2 808)
|
(2 806)
|
(2 836)
|
(2 925)
|
(2 055)
|
(1 563)
|
|
Depreciation & Amortization |
0
|
(1 014)
|
(1 065)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(10 516)
|
(10 000)
|
(9 399)
|
(46 738)
|
(43 959)
|
(61 786)
|
(68 166)
|
(43 398)
|
(43 276)
|
(39 612)
|
(46 006)
|
(43 664)
|
(40 891)
|
(53 539)
|
(43 179)
|
(34 675)
|
(31 319)
|
(22 571)
|
(33 971)
|
(49 478)
|
(47 061)
|
(51 780)
|
(50 446)
|
(45 782)
|
(50 754)
|
(39 700)
|
(14 978)
|
(38 254)
|
(60 943)
|
(31 817)
|
(46 337)
|
(16 322)
|
(24 170)
|
(30 580)
|
(45 063)
|
(28 274)
|
10 936
|
20 785
|
12 843
|
0
|
0
|
|
Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(769)
|
413
|
795
|
1 163
|
(1 143)
|
(1 233)
|
(1 823)
|
(2 459)
|
(880)
|
(342)
|
(325)
|
(136)
|
(543)
|
(648)
|
(928)
|
(831)
|
(755)
|
(865)
|
(767)
|
(718)
|
(345)
|
(928)
|
(933)
|
(973)
|
(1 160)
|
(836)
|
(885)
|
0
|
0
|
|
Other Operating Expenses |
(17 125)
|
(19 775)
|
(17 770)
|
749
|
1 385
|
17 859
|
24 191
|
1 760
|
(52)
|
1 909
|
960
|
475
|
(65)
|
(634)
|
(136)
|
(824)
|
(701)
|
(621)
|
(1 294)
|
(539)
|
(579)
|
(544)
|
120
|
65
|
(157)
|
(198)
|
(225)
|
(115)
|
184
|
64
|
(137)
|
(38 247)
|
(38 223)
|
(38 155)
|
102
|
72
|
229
|
305
|
73
|
2 705
|
(20 376)
|
|
Operating Income |
1 364
N/A
|
1 538
+13%
|
1 338
-13%
|
1 717
+28%
|
2 205
+28%
|
1 994
-10%
|
2 013
+1%
|
2 013
N/A
|
1 596
-21%
|
1 845
+16%
|
1 942
+5%
|
1 523
-22%
|
1 852
+22%
|
1 734
-6%
|
1 634
-6%
|
1 041
-36%
|
882
-15%
|
643
-27%
|
(37)
N/A
|
1 018
N/A
|
1 108
+9%
|
1 457
+31%
|
2 567
+76%
|
2 696
+5%
|
2 696
N/A
|
2 106
-22%
|
1 150
-45%
|
1 373
+19%
|
2 289
+67%
|
1 722
-25%
|
517
-70%
|
1 018
+97%
|
1 562
+53%
|
1 436
-8%
|
1 208
-16%
|
794
-34%
|
(664)
N/A
|
(790)
-19%
|
(1 758)
-123%
|
(1 467)
+17%
|
(1 003)
+32%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
35
|
38
|
39
|
28
|
(88)
|
(204)
|
(288)
|
(365)
|
(334)
|
(331)
|
(305)
|
(282)
|
(291)
|
(267)
|
(264)
|
(279)
|
(265)
|
(252)
|
(256)
|
(228)
|
(207)
|
(200)
|
(223)
|
(240)
|
(263)
|
(267)
|
(291)
|
(294)
|
(287)
|
(269)
|
(210)
|
(242)
|
(113)
|
(101)
|
(29)
|
29
|
28
|
(57)
|
(91)
|
(197)
|
(270)
|
|
Non-Reccuring Items |
(483)
|
(465)
|
(411)
|
(306)
|
(199)
|
(178)
|
(175)
|
(351)
|
(294)
|
(277)
|
(236)
|
(25)
|
(87)
|
(92)
|
(78)
|
(91)
|
(1 251)
|
(1 278)
|
(1 304)
|
(1 288)
|
(95)
|
(68)
|
(45)
|
(47)
|
(42)
|
(51)
|
(78)
|
(212)
|
(169)
|
(262)
|
(391)
|
(404)
|
(149)
|
(161)
|
(16)
|
256
|
221
|
238
|
307
|
(48)
|
(373)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
(1)
|
2
|
0
|
(2)
|
2
|
0
|
1
|
(1)
|
(1)
|
1
|
0
|
2
|
(3)
|
(1)
|
1
|
1
|
7
|
6
|
(1)
|
1
|
(2)
|
|
Pre-Tax Income |
916
N/A
|
1 111
+21%
|
966
-13%
|
1 439
+49%
|
1 918
+33%
|
1 612
-16%
|
1 550
-4%
|
1 297
-16%
|
971
-25%
|
1 239
+28%
|
1 404
+13%
|
1 219
-13%
|
1 475
+21%
|
1 376
-7%
|
1 293
-6%
|
672
-48%
|
(634)
N/A
|
(885)
-40%
|
(1 595)
-80%
|
(494)
+69%
|
805
N/A
|
1 191
+48%
|
2 299
+93%
|
2 407
+5%
|
2 393
-1%
|
1 789
-25%
|
782
-56%
|
866
+11%
|
1 832
+112%
|
1 192
-35%
|
(84)
N/A
|
374
N/A
|
1 297
+247%
|
1 173
-10%
|
1 164
-1%
|
1 080
-7%
|
(408)
N/A
|
(603)
-48%
|
(1 543)
-156%
|
(1 711)
-11%
|
(1 648)
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(44)
|
(41)
|
(51)
|
(207)
|
(336)
|
(331)
|
(278)
|
(166)
|
(123)
|
(214)
|
(276)
|
(275)
|
(280)
|
(284)
|
(224)
|
(207)
|
111
|
217
|
222
|
31
|
(219)
|
(370)
|
(564)
|
(562)
|
(32)
|
155
|
(37)
|
4
|
(304)
|
(79)
|
139
|
67
|
(210)
|
(145)
|
(95)
|
16
|
307
|
355
|
518
|
443
|
441
|
|
Income from Continuing Operations |
872
|
1 070
|
915
|
1 232
|
1 582
|
1 281
|
1 272
|
1 131
|
848
|
1 025
|
1 128
|
944
|
1 195
|
1 092
|
1 069
|
465
|
(523)
|
(668)
|
(1 373)
|
(463)
|
586
|
821
|
1 735
|
1 845
|
2 361
|
1 944
|
745
|
870
|
1 528
|
1 113
|
55
|
441
|
1 087
|
1 028
|
1 069
|
1 096
|
(101)
|
(248)
|
(1 025)
|
(1 268)
|
(1 207)
|
|
Income to Minority Interest |
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(11)
|
(14)
|
(19)
|
(38)
|
(50)
|
(74)
|
(86)
|
(61)
|
(29)
|
(7)
|
14
|
|
Net Income (Common) |
(117)
N/A
|
453
N/A
|
666
+47%
|
931
+40%
|
1 328
+43%
|
1 025
-23%
|
1 022
0%
|
927
-9%
|
596
-36%
|
775
+30%
|
945
+22%
|
776
-18%
|
1 043
+34%
|
950
-9%
|
932
-2%
|
328
-65%
|
(663)
N/A
|
(807)
-22%
|
(1 510)
-87%
|
(600)
+60%
|
453
N/A
|
687
+52%
|
1 601
+133%
|
1 713
+7%
|
2 230
+30%
|
1 821
-18%
|
631
-65%
|
765
+21%
|
1 440
+88%
|
1 043
-28%
|
7
-99%
|
382
+5 357%
|
1 037
+171%
|
956
-8%
|
1 613
+69%
|
1 621
+0%
|
414
-74%
|
291
-30%
|
(2 569)
N/A
|
(3 219)
-25%
|
(2 798)
+13%
|
|
EPS (Diluted) |
-0.06
N/A
|
0.24
N/A
|
0.35
+46%
|
0.45
+29%
|
0.68
+51%
|
0.52
-24%
|
0.44
-15%
|
0.43
-2%
|
0.29
-33%
|
0.36
+24%
|
0.45
+25%
|
0.37
-18%
|
0.49
+32%
|
0.46
-6%
|
0.45
-2%
|
0.16
-64%
|
-0.31
N/A
|
-0.38
-23%
|
-0.72
-89%
|
-0.28
+61%
|
0.22
N/A
|
0.34
+55%
|
0.78
+129%
|
0.83
+6%
|
1.08
+30%
|
0.88
-19%
|
0.31
-65%
|
0.37
+19%
|
0.7
+89%
|
0.51
-27%
|
0
N/A
|
0.19
N/A
|
0.5
+163%
|
0.46
-8%
|
0.78
+70%
|
0.79
+1%
|
0.2
-75%
|
0.14
-30%
|
-1.26
N/A
|
-1.65
-31%
|
-1.43
+13%
|