American International Group Inc
NYSE:AIG
Cash Flow Statement
Cash Flow Statement
American International Group Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5 488
|
5 974
|
7 489
|
5 866
|
5 411
|
5 505
|
6 810
|
8 108
|
9 081
|
10 266
|
9 831
|
9 839
|
11 140
|
12 549
|
11 582
|
10 477
|
9 873
|
8 574
|
11 053
|
14 048
|
14 983
|
16 070
|
14 931
|
7 488
|
(4 369)
|
(14 045)
|
(41 835)
|
(100 387)
|
(97 793)
|
(90 549)
|
(65 859)
|
(12 313)
|
(4 749)
|
(8 709)
|
(10 707)
|
12 285
|
11 355
|
15 523
|
13 710
|
21 330
|
23 278
|
23 564
|
29 251
|
3 700
|
2 482
|
2 901
|
3 170
|
9 092
|
8 473
|
8 751
|
8 822
|
7 524
|
8 389
|
7 144
|
4 746
|
2 222
|
(458)
|
(325)
|
308
|
(349)
|
1 065
|
259
|
(1 890)
|
(6 056)
|
(6 318)
|
(6 505)
|
(6 051)
|
61
|
49
|
508
|
2 740
|
4 169
|
4 886
|
(4 270)
|
(4 944)
|
(5 829)
|
(3 553)
|
4 363
|
5 801
|
10 906
|
11 536
|
14 465
|
15 815
|
11 273
|
6 626
|
5 238
|
4 898
|
3 878
|
5 565
|
(10)
|
(2 300)
|
(926)
|
(1 828)
|
3 200
|
3 267
|
3 097
|
|
| Depreciation & Amortization |
1 532
|
1 605
|
1 573
|
1 686
|
1 744
|
1 793
|
1 860
|
1 861
|
1 901
|
1 952
|
1 986
|
2 035
|
2 075
|
1 874
|
1 835
|
2 200
|
2 228
|
2 501
|
2 632
|
3 564
|
3 834
|
4 035
|
4 805
|
15 245
|
15 306
|
15 436
|
14 988
|
12 875
|
15 040
|
17 848
|
19 277
|
12 074
|
11 837
|
10 397
|
10 736
|
5 977
|
5 016
|
4 467
|
3 804
|
5 424
|
4 787
|
4 397
|
3 825
|
5 307
|
5 295
|
5 188
|
4 846
|
4 713
|
4 631
|
4 617
|
4 527
|
4 448
|
4 553
|
4 515
|
4 578
|
4 629
|
4 600
|
4 489
|
3 941
|
4 090
|
3 905
|
3 822
|
4 082
|
3 874
|
4 244
|
4 656
|
4 881
|
5 362
|
5 279
|
5 235
|
5 382
|
5 006
|
5 585
|
4 909
|
4 396
|
4 120
|
3 665
|
3 930
|
4 487
|
4 542
|
4 253
|
4 362
|
4 273
|
4 409
|
4 461
|
4 493
|
4 333
|
4 214
|
3 941
|
3 691
|
3 576
|
3 597
|
3 550
|
3 595
|
3 570
|
3 455
|
|
| Change in Deffered Taxes |
726
|
676
|
1 493
|
652
|
645
|
791
|
1 064
|
2 179
|
2 784
|
2 711
|
3 037
|
0
|
2 619
|
2 285
|
2 532
|
0
|
1 819
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 814)
|
0
|
0
|
0
|
(9 815)
|
(11 576)
|
(11 055)
|
(11 444)
|
(2 397)
|
(2 001)
|
(1 520)
|
(508)
|
6 052
|
6 806
|
5 347
|
3 963
|
(20 061)
|
(18 447)
|
(18 707)
|
(17 284)
|
1 122
|
732
|
1 743
|
(32)
|
(437)
|
(600)
|
261
|
2 060
|
2 190
|
2 901
|
2 324
|
1 635
|
548
|
(722)
|
(441)
|
(226)
|
(308)
|
247
|
(389)
|
(1 778)
|
6 981
|
6 785
|
6 875
|
7 713
|
0
|
(83)
|
(40)
|
533
|
912
|
1 587
|
(1 343)
|
(1 638)
|
(2 434)
|
(2 520)
|
(503)
|
(144)
|
1 579
|
1 921
|
3 113
|
3 409
|
2 279
|
981
|
207
|
332
|
(1 003)
|
(436)
|
(727)
|
(1 388)
|
468
|
266
|
1 032
|
1 190
|
452
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
0
|
0
|
0
|
389
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
333
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
0
|
0
|
0
|
457
|
0
|
0
|
0
|
349
|
0
|
0
|
0
|
365
|
0
|
0
|
0
|
237
|
0
|
0
|
0
|
353
|
0
|
0
|
0
|
337
|
0
|
0
|
0
|
314
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
278
|
0
|
0
|
0
|
288
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
211
|
0
|
0
|
0
|
207
|
|
| Other Non-Cash Items |
(525)
|
(409)
|
19
|
207
|
105
|
236
|
139
|
489
|
139
|
179
|
350
|
10 694
|
12 268
|
17 079
|
17 878
|
8 060
|
10 670
|
8 071
|
10 020
|
10 109
|
13 882
|
14 027
|
15 416
|
16 166
|
32 844
|
49 225
|
80 496
|
87 539
|
78 975
|
59 502
|
26 656
|
24 757
|
16 682
|
23 426
|
26 754
|
(3 177)
|
12 863
|
8 207
|
8 435
|
7 930
|
5 309
|
4 015
|
(1 866)
|
1 434
|
3 087
|
2 497
|
3 305
|
283
|
1 635
|
(540)
|
(2 166)
|
(1 800)
|
(1 986)
|
(967)
|
1 185
|
1 264
|
2 484
|
4 368
|
2 943
|
3 146
|
535
|
507
|
1 248
|
1 170
|
1 465
|
1 298
|
997
|
1 242
|
1 359
|
1 401
|
288
|
762
|
(2 402)
|
7 519
|
7 671
|
8 142
|
10 046
|
(217)
|
(60)
|
(3 479)
|
(3 624)
|
(3 610)
|
(2 321)
|
1 342
|
2 235
|
3 110
|
2 124
|
1 077
|
1 624
|
3 541
|
3 704
|
2 322
|
1 563
|
(1 510)
|
(1 349)
|
(187)
|
|
| Cash Taxes Paid |
1 458
|
1 474
|
1 508
|
1 203
|
1 417
|
1 444
|
1 891
|
2 454
|
2 534
|
2 930
|
2 604
|
3 060
|
2 949
|
2 869
|
3 080
|
2 593
|
2 671
|
3 227
|
3 814
|
4 693
|
4 873
|
6 117
|
5 485
|
5 163
|
3 622
|
1 705
|
1 681
|
617
|
1 697
|
(195)
|
74
|
226
|
651
|
1 831
|
1 341
|
1 002
|
782
|
690
|
511
|
716
|
429
|
375
|
476
|
447
|
453
|
450
|
422
|
796
|
858
|
1 069
|
1 032
|
737
|
712
|
593
|
529
|
511
|
410
|
290
|
313
|
493
|
522
|
778
|
775
|
544
|
504
|
182
|
121
|
154
|
176
|
254
|
280
|
262
|
274
|
863
|
944
|
975
|
955
|
830
|
837
|
862
|
876
|
531
|
614
|
746
|
746
|
849
|
730
|
984
|
1 012
|
1 325
|
1 322
|
708
|
720
|
157
|
32
|
330
|
|
| Cash Interest Paid |
3 813
|
3 743
|
3 446
|
3 590
|
3 574
|
3 692
|
3 844
|
4 128
|
4 331
|
4 366
|
4 455
|
4 281
|
4 396
|
4 791
|
4 749
|
4 883
|
4 999
|
5 039
|
5 498
|
6 539
|
7 177
|
7 478
|
8 527
|
8 818
|
8 532
|
8 567
|
7 581
|
7 437
|
7 288
|
7 209
|
6 821
|
5 777
|
5 358
|
5 247
|
5 418
|
5 166
|
9 915
|
9 512
|
9 140
|
8 985
|
4 128
|
3 992
|
4 089
|
4 037
|
4 081
|
4 357
|
3 932
|
3 856
|
3 713
|
3 175
|
3 401
|
3 367
|
2 834
|
2 400
|
1 983
|
1 368
|
1 423
|
1 258
|
1 265
|
1 331
|
1 323
|
1 363
|
1 368
|
1 282
|
1 285
|
1 264
|
1 254
|
1 312
|
1 270
|
1 332
|
1 306
|
1 326
|
1 334
|
1 223
|
1 143
|
1 147
|
1 079
|
1 158
|
1 099
|
1 348
|
1 336
|
1 330
|
1 301
|
1 127
|
1 049
|
1 189
|
1 138
|
1 059
|
1 075
|
893
|
895
|
858
|
749
|
588
|
545
|
389
|
|
| Change in Working Capital |
2 694
|
5 010
|
1 060
|
9 797
|
13 293
|
14 088
|
17 929
|
20 604
|
19 422
|
19 441
|
17 091
|
6 846
|
(4 757)
|
(199)
|
(1 463)
|
2 676
|
5 637
|
(2 987)
|
(13 913)
|
(21 469)
|
(19 621)
|
(15 714)
|
(5 388)
|
(2 293)
|
(8 806)
|
(15 313)
|
(43 704)
|
9 666
|
10 703
|
16 040
|
42 334
|
(3 677)
|
(4 538)
|
(4 060)
|
(6 234)
|
(4 845)
|
(27 217)
|
(29 482)
|
(27 946)
|
(14 258)
|
(9 556)
|
(8 168)
|
(9 967)
|
(7 950)
|
(8 211)
|
(8 683)
|
(6 575)
|
(7 810)
|
(7 398)
|
(7 184)
|
(6 897)
|
(7 267)
|
(9 140)
|
(9 157)
|
(9 260)
|
(5 786)
|
(4 383)
|
(5 136)
|
(4 570)
|
(3 184)
|
(12 685)
|
(11 357)
|
(9 761)
|
(13 654)
|
(4 515)
|
(5 379)
|
(6 534)
|
(6 604)
|
(6 581)
|
(7 975)
|
(9 633)
|
(11 840)
|
(10 248)
|
(6 773)
|
(5 078)
|
(2 961)
|
(5 383)
|
(3 486)
|
(4 327)
|
(7 325)
|
(8 464)
|
(14 319)
|
(16 314)
|
(15 169)
|
(9 711)
|
(8 638)
|
(7 354)
|
(1 923)
|
(4 429)
|
213
|
1 548
|
(2 188)
|
(853)
|
(3 048)
|
(3 790)
|
(3 503)
|
|
| Cash from Operating Activities |
9 915
N/A
|
12 856
+30%
|
11 634
-10%
|
18 208
+57%
|
21 198
+16%
|
22 413
+6%
|
27 802
+24%
|
33 241
+20%
|
33 327
+0%
|
34 549
+4%
|
32 295
-7%
|
29 414
-9%
|
20 974
-29%
|
31 217
+49%
|
29 993
-4%
|
23 413
-22%
|
27 695
+18%
|
14 989
-46%
|
7 260
-52%
|
6 252
-14%
|
12 334
+97%
|
18 418
+49%
|
29 764
+62%
|
32 792
+10%
|
31 161
-5%
|
31 489
+1%
|
6 131
-81%
|
(122)
N/A
|
(4 651)
-3 712%
|
(8 214)
-77%
|
10 964
N/A
|
18 444
+68%
|
17 231
-7%
|
19 534
+13%
|
20 041
+3%
|
16 292
-19%
|
8 823
-46%
|
4 062
-54%
|
1 966
-52%
|
365
-81%
|
5 371
+1 372%
|
5 101
-5%
|
3 959
-22%
|
3 613
-9%
|
3 385
-6%
|
3 646
+8%
|
4 714
+29%
|
5 841
+24%
|
6 741
+15%
|
5 905
-12%
|
6 346
+7%
|
5 095
-20%
|
4 717
-7%
|
3 859
-18%
|
2 884
-25%
|
2 877
0%
|
1 521
-47%
|
2 955
+94%
|
2 396
-19%
|
3 395
+42%
|
(6 933)
N/A
|
(7 158)
-3%
|
(8 099)
-13%
|
(7 685)
+5%
|
1 661
N/A
|
945
-43%
|
1 006
+6%
|
61
-94%
|
23
-62%
|
(871)
N/A
|
(690)
+21%
|
(991)
-44%
|
(592)
+40%
|
42
N/A
|
407
+869%
|
1 038
+155%
|
2 255
+117%
|
4 087
+81%
|
5 757
+41%
|
6 223
+8%
|
5 622
-10%
|
4 011
-29%
|
4 862
+21%
|
4 134
-15%
|
4 592
+11%
|
4 410
-4%
|
4 333
-2%
|
6 243
+44%
|
6 265
+0%
|
6 708
+7%
|
5 140
-23%
|
3 273
-36%
|
2 698
-18%
|
3 269
+21%
|
2 888
-12%
|
3 314
+15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5 580)
|
(5 825)
|
(5 542)
|
(5 302)
|
(6 412)
|
(6 481)
|
(6 808)
|
(5 460)
|
(6 587)
|
(6 187)
|
(5 902)
|
(5 503)
|
(5 835)
|
(6 510)
|
(7 983)
|
(7 134)
|
(6 950)
|
(15 168)
|
(5 734)
|
(7 106)
|
(7 137)
|
1 222
|
(6 555)
|
0
|
(299)
|
(114)
|
(155)
|
(1 023)
|
501
|
2 375
|
2 941
|
(341)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(24 855)
|
(25 591)
|
(29 148)
|
(41 660)
|
(43 875)
|
(42 501)
|
(47 266)
|
(61 444)
|
(74 814)
|
(87 198)
|
(74 591)
|
(87 093)
|
(77 221)
|
(70 609)
|
(83 515)
|
(54 325)
|
(52 498)
|
(44 991)
|
(55 292)
|
(59 808)
|
(59 694)
|
(74 520)
|
(74 077)
|
(67 241)
|
(45 281)
|
(48 953)
|
(9 170)
|
48 199
|
44 470
|
74 475
|
61 330
|
6 119
|
70
|
(7 697)
|
(10 827)
|
(9 912)
|
34 221
|
33 976
|
33 761
|
36 448
|
6 812
|
9 498
|
19 460
|
16 612
|
10 595
|
11 812
|
3 972
|
7 099
|
6 918
|
4 690
|
5 448
|
14 284
|
10 815
|
15 908
|
16 097
|
8 462
|
8 533
|
2 912
|
2 107
|
3 252
|
18 858
|
19 733
|
18 894
|
14 041
|
(2 430)
|
(2 154)
|
(1 351)
|
(223)
|
(230)
|
(2 900)
|
(4 099)
|
(5 475)
|
(4 129)
|
(4 231)
|
(5 903)
|
(6 202)
|
(4 064)
|
(4 944)
|
(3 905)
|
(3 280)
|
(3 932)
|
899
|
(2 621)
|
(3 626)
|
(5 953)
|
(6 801)
|
(5 433)
|
(7 021)
|
(5 239)
|
(7 676)
|
(3 930)
|
1 672
|
4 115
|
6 283
|
5 912
|
3 190
|
|
| Cash from Investing Activities |
(30 435)
N/A
|
(31 416)
-3%
|
(34 690)
-10%
|
(46 962)
-35%
|
(50 287)
-7%
|
(48 982)
+3%
|
(54 074)
-10%
|
(66 904)
-24%
|
(81 401)
-22%
|
(93 385)
-15%
|
(80 493)
+14%
|
(92 596)
-15%
|
(83 056)
+10%
|
(77 119)
+7%
|
(91 498)
-19%
|
(61 459)
+33%
|
(59 448)
+3%
|
(60 159)
-1%
|
(61 026)
-1%
|
(66 914)
-10%
|
(66 831)
+0%
|
(73 298)
-10%
|
(80 632)
-10%
|
(67 241)
+17%
|
(45 580)
+32%
|
(49 067)
-8%
|
(9 325)
+81%
|
47 176
N/A
|
44 971
-5%
|
76 850
+71%
|
64 271
-16%
|
5 778
-91%
|
(170)
N/A
|
(7 823)
-4 502%
|
(10 898)
-39%
|
(9 912)
+9%
|
34 221
N/A
|
33 976
-1%
|
33 761
-1%
|
36 448
+8%
|
6 812
-81%
|
9 498
+39%
|
19 460
+105%
|
16 612
-15%
|
10 595
-36%
|
11 812
+11%
|
3 972
-66%
|
7 099
+79%
|
6 918
-3%
|
4 690
-32%
|
5 448
+16%
|
14 284
+162%
|
10 815
-24%
|
15 908
+47%
|
16 097
+1%
|
8 462
-47%
|
8 533
+1%
|
2 912
-66%
|
2 107
-28%
|
3 252
+54%
|
18 858
+480%
|
19 733
+5%
|
18 894
-4%
|
14 041
-26%
|
(2 430)
N/A
|
(2 154)
+11%
|
(1 351)
+37%
|
(223)
+83%
|
(230)
-3%
|
(2 900)
-1 161%
|
(4 099)
-41%
|
(5 475)
-34%
|
(4 129)
+25%
|
(4 231)
-2%
|
(5 903)
-40%
|
(6 202)
-5%
|
(4 064)
+34%
|
(4 944)
-22%
|
(3 905)
+21%
|
(3 280)
+16%
|
(3 932)
-20%
|
899
N/A
|
(2 621)
N/A
|
(3 626)
-38%
|
(5 953)
-64%
|
(6 801)
-14%
|
(5 433)
+20%
|
(7 021)
-29%
|
(5 239)
+25%
|
(7 676)
-47%
|
(3 930)
+49%
|
1 672
N/A
|
4 115
+146%
|
6 283
+53%
|
5 912
-6%
|
3 190
-46%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(812)
|
(993)
|
(514)
|
(566)
|
(381)
|
(192)
|
(111)
|
(133)
|
(121)
|
(370)
|
(379)
|
(925)
|
(1 008)
|
(767)
|
(673)
|
(94)
|
73
|
97
|
119
|
143
|
147
|
248
|
244
|
0
|
(22)
|
7 190
|
7 171
|
47 343
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 423)
|
(4 814)
|
(6 398)
|
(7 370)
|
(7 583)
|
(11 192)
|
(9 608)
|
(8 636)
|
0
|
0
|
(192)
|
(597)
|
(1 464)
|
(2 446)
|
(3 808)
|
0
|
(531)
|
(1 894)
|
(4 070)
|
(10 691)
|
(12 779)
|
(13 196)
|
(11 724)
|
(11 460)
|
(11 559)
|
(11 212)
|
(9 229)
|
(6 275)
|
(2 988)
|
(921)
|
(994)
|
(1 739)
|
(956)
|
(608)
|
(260)
|
485
|
(500)
|
(500)
|
(500)
|
(500)
|
(362)
|
(592)
|
(1 651)
|
(2 592)
|
(3 624)
|
(5 105)
|
(5 339)
|
(5 200)
|
(4 383)
|
(3 212)
|
(2 729)
|
(2 961)
|
(4 509)
|
(5 654)
|
(6 349)
|
(7 137)
|
(7 241)
|
(7 334)
|
(7 074)
|
(5 836)
|
|
| Net Issuance of Debt |
4 249
|
(869)
|
2 111
|
6 747
|
8 174
|
8 614
|
7 494
|
6 199
|
7 504
|
8 688
|
14 251
|
2 074
|
19 277
|
12 912
|
13 738
|
14 857
|
13 177
|
23 259
|
28 931
|
37 499
|
38 411
|
39 226
|
35 780
|
23 134
|
7 467
|
7 182
|
49 179
|
16 054
|
21 481
|
5 340
|
(52 055)
|
(20 971)
|
(19 213)
|
(16 308)
|
(14 094)
|
(7 922)
|
(52 635)
|
(50 842)
|
(47 358)
|
(47 350)
|
(2 349)
|
(575)
|
684
|
(2 432)
|
(5 610)
|
(6 123)
|
(8 487)
|
(8 962)
|
(7 718)
|
(7 044)
|
(6 974)
|
(9 473)
|
(7 083)
|
(7 401)
|
(5 633)
|
(2 938)
|
(1 299)
|
1 758
|
2 703
|
1 872
|
(910)
|
(1 282)
|
(2 221)
|
(342)
|
1 821
|
588
|
1 275
|
1 062
|
210
|
806
|
(66)
|
679
|
908
|
3 022
|
2 912
|
1 618
|
(1 364)
|
(3 817)
|
(3 882)
|
(4 196)
|
(2 339)
|
(3 650)
|
(9)
|
(796)
|
(109)
|
614
|
(1 997)
|
(1 953)
|
(3 129)
|
(2 569)
|
(2 325)
|
(1 386)
|
(1 109)
|
(769)
|
(724)
|
140
|
|
| Cash Paid for Dividends |
(647)
|
(551)
|
(455)
|
(467)
|
(480)
|
(491)
|
(538)
|
(584)
|
(631)
|
(678)
|
(704)
|
(730)
|
(885)
|
(1 032)
|
(1 226)
|
(1 421)
|
(1 486)
|
(1 560)
|
(1 599)
|
(1 638)
|
(1 678)
|
(1 717)
|
(1 801)
|
(1 881)
|
(1 949)
|
(2 058)
|
(2 138)
|
(1 628)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(147)
|
(294)
|
(476)
|
(655)
|
(686)
|
(712)
|
(700)
|
(686)
|
(860)
|
(1 028)
|
(1 221)
|
(1 406)
|
(1 392)
|
(1 372)
|
(1 316)
|
(1 256)
|
(1 205)
|
(1 172)
|
(1 154)
|
(1 150)
|
(1 146)
|
(1 138)
|
(1 127)
|
(1 127)
|
(1 130)
|
(1 136)
|
(1 141)
|
(1 138)
|
(1 135)
|
(1 132)
|
(1 132)
|
(1 131)
|
(1 124)
|
(1 112)
|
(1 094)
|
(1 068)
|
(1 039)
|
(1 011)
|
(987)
|
(999)
|
(1 013)
|
(1 026)
|
(1 050)
|
(1 043)
|
(1 036)
|
(1 024)
|
(993)
|
(986)
|
(978)
|
(976)
|
|
| Other |
18 843
|
21 598
|
22 761
|
23 538
|
21 303
|
18 362
|
19 490
|
27 588
|
41 946
|
52 331
|
35 640
|
63 798
|
45 446
|
35 394
|
49 927
|
24 755
|
18 959
|
23 065
|
25 646
|
24 237
|
17 990
|
16 570
|
17 406
|
13 840
|
9 592
|
5 744
|
(34 744)
|
(102 503)
|
(106 269)
|
(109 824)
|
(77 006)
|
(8 026)
|
(406)
|
1 225
|
1 328
|
(1 339)
|
17 578
|
17 208
|
17 823
|
17 794
|
(2 741)
|
(4 166)
|
(14 412)
|
(9 496)
|
(8 440)
|
(8 775)
|
644
|
(1 905)
|
(2 671)
|
(360)
|
(419)
|
(9 603)
|
(7 789)
|
(9 571)
|
(8 688)
|
3 228
|
4 927
|
6 791
|
6 751
|
4 127
|
2 451
|
2 080
|
1 993
|
2 092
|
3 158
|
2 236
|
1 627
|
2 609
|
2 945
|
5 518
|
6 872
|
6 351
|
5 580
|
3 481
|
4 052
|
5 072
|
4 570
|
5 594
|
4 050
|
4 221
|
4 915
|
4 685
|
3 949
|
6 405
|
6 271
|
5 639
|
6 417
|
6 722
|
7 512
|
10 015
|
8 672
|
4 484
|
2 744
|
(38)
|
28
|
129
|
|
| Cash from Financing Activities |
21 633
N/A
|
19 185
-11%
|
23 903
+25%
|
29 252
+22%
|
28 616
-2%
|
26 293
-8%
|
26 335
+0%
|
33 070
+26%
|
48 698
+47%
|
59 971
+23%
|
48 808
-19%
|
64 217
+32%
|
62 830
-2%
|
46 507
-26%
|
61 766
+33%
|
38 097
-38%
|
30 723
-19%
|
44 861
+46%
|
53 097
+18%
|
60 241
+13%
|
54 870
-9%
|
54 327
-1%
|
51 629
-5%
|
35 093
-32%
|
15 088
-57%
|
18 058
+20%
|
19 468
+8%
|
(40 734)
N/A
|
(38 589)
+5%
|
(65 087)
-69%
|
(89 076)
-37%
|
(28 997)
+67%
|
(19 619)
+32%
|
(15 083)
+23%
|
(12 766)
+15%
|
(9 261)
+27%
|
(43 480)
-369%
|
(38 448)
+12%
|
(35 933)
+7%
|
(36 926)
-3%
|
(12 673)
+66%
|
(15 933)
-26%
|
(23 336)
-46%
|
(20 564)
+12%
|
(14 050)
+32%
|
(14 898)
-6%
|
(8 182)
+45%
|
(11 758)
-44%
|
(12 329)
-5%
|
(10 505)
+15%
|
(11 887)
-13%
|
(19 788)
-66%
|
(16 103)
+19%
|
(19 552)
-21%
|
(19 251)
+2%
|
(11 429)
+41%
|
(10 372)
+9%
|
(6 053)
+42%
|
(3 662)
+40%
|
(6 833)
-87%
|
(11 334)
-66%
|
(11 670)
-3%
|
(10 662)
+9%
|
(5 697)
+47%
|
837
N/A
|
753
-10%
|
762
+1%
|
794
+4%
|
1 072
+35%
|
4 589
+328%
|
5 416
+18%
|
6 379
+18%
|
4 847
-24%
|
4 865
+0%
|
5 329
+10%
|
5 058
-5%
|
1 712
-66%
|
54
-97%
|
(2 607)
N/A
|
(3 679)
-41%
|
(2 142)
+42%
|
(5 138)
-140%
|
(2 438)
+53%
|
(602)
+75%
|
792
N/A
|
2 042
+158%
|
678
-67%
|
782
+15%
|
(1 176)
N/A
|
749
N/A
|
(1 038)
N/A
|
(5 063)
-388%
|
(6 599)
-30%
|
(9 127)
-38%
|
(8 748)
+4%
|
(6 543)
+25%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(31)
|
(15)
|
381
|
(7)
|
350
|
636
|
63
|
513
|
52
|
(307)
|
(900)
|
(225)
|
(163)
|
(83)
|
711
|
(14)
|
114
|
81
|
48
|
63
|
50
|
118
|
114
|
47
|
38
|
(191)
|
24
|
228
|
533
|
662
|
410
|
334
|
39
|
104
|
160
|
80
|
29
|
4
|
(24)
|
(17)
|
16
|
(18)
|
(30)
|
(54)
|
(92)
|
(67)
|
(25)
|
(32)
|
(74)
|
(96)
|
(105)
|
(94)
|
(39)
|
(6)
|
33
|
88
|
55
|
(30)
|
(11)
|
(58)
|
(29)
|
111
|
26
|
1
|
(11)
|
(57)
|
(13)
|
20
|
16
|
14
|
(9)
|
4
|
49
|
22
|
12
|
(18)
|
(67)
|
(63)
|
(105)
|
(141)
|
(117)
|
(102)
|
(27)
|
(40)
|
(13)
|
(44)
|
(97)
|
(13)
|
(83)
|
(36)
|
14
|
(17)
|
12
|
|
| Net Change in Cash |
1 113
N/A
|
625
-44%
|
847
+36%
|
467
-45%
|
(488)
N/A
|
105
N/A
|
56
-47%
|
(243)
N/A
|
1 260
N/A
|
1 198
-5%
|
1 123
-6%
|
1 087
-3%
|
441
-59%
|
(295)
N/A
|
36
N/A
|
(112)
N/A
|
(1 113)
-894%
|
402
N/A
|
(683)
N/A
|
(307)
+55%
|
454
N/A
|
(505)
N/A
|
824
N/A
|
694
-16%
|
787
+13%
|
594
-25%
|
16 321
+2 648%
|
6 358
-61%
|
1 540
-76%
|
3 573
+132%
|
(13 613)
N/A
|
(4 242)
+69%
|
(1 896)
+55%
|
(2 962)
-56%
|
(3 289)
-11%
|
(2 842)
+14%
|
(332)
+88%
|
(250)
+25%
|
(126)
+50%
|
(84)
+33%
|
(486)
-479%
|
(1 358)
-179%
|
66
N/A
|
(323)
N/A
|
(88)
+73%
|
530
N/A
|
450
-15%
|
1 090
+142%
|
1 263
+16%
|
65
-95%
|
(125)
N/A
|
(483)
-286%
|
(667)
-38%
|
110
N/A
|
(364)
N/A
|
(129)
+65%
|
(324)
-151%
|
(153)
+53%
|
929
N/A
|
(131)
N/A
|
561
N/A
|
894
+59%
|
75
-92%
|
630
+740%
|
179
-72%
|
(430)
N/A
|
418
N/A
|
621
+49%
|
808
+30%
|
805
0%
|
647
-20%
|
(71)
N/A
|
140
N/A
|
667
+376%
|
(163)
N/A
|
(57)
+65%
|
(75)
-32%
|
(791)
-955%
|
(773)
+2%
|
(803)
-4%
|
(515)
+36%
|
(333)
+35%
|
(338)
-2%
|
(211)
+38%
|
(671)
-218%
|
(376)
+44%
|
(462)
-23%
|
(9)
+98%
|
(194)
-2 056%
|
(316)
-63%
|
159
N/A
|
(201)
N/A
|
178
N/A
|
439
+147%
|
35
-92%
|
(27)
N/A
|
|