Meta Data Ltd
NYSE:AIU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Meta Data Ltd
NYSE:AIU
|
CN |
|
M
|
McGraw Hill Inc
NYSE:MH
|
US |
|
Fuji PS Corp
TSE:1848
|
JP |
|
Sanyo Electric Railway Co Ltd
TSE:9052
|
JP |
|
Techmatrix Corp
TSE:3762
|
JP |
|
I
|
iSoftStone Information Technology Group Co Ltd
SZSE:301236
|
CN |
|
M
|
Manaksia Aluminium Co Ltd
NSE:MANAKALUCO
|
IN |
|
R
|
Rama Steel Tubes Ltd
NSE:RAMASTEEL
|
IN |
|
Z
|
Zhejiang Anglikang Pharmaceutical Co Ltd
SZSE:002940
|
CN |
|
J
|
Jiangsu Hongdou Industrial Co Ltd
SSE:600400
|
CN |
|
J
|
Jiankun International Bhd
KLSE:JIANKUN
|
MY |
|
GMO Financial Holdings Inc
TSE:7177
|
JP |
|
B
|
Bloom Energy Corp
SWB:1ZB
|
US |
|
Sos Ltd
NYSE:SOS
|
CN |
Income Statement
Earnings Waterfall
Meta Data Ltd
Income Statement
Meta Data Ltd
| Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | Aug-2022 | Feb-2023 | Aug-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
647
N/A
|
1 590
+146%
|
2 683
+69%
|
3 994
+49%
|
4 144
+4%
|
4 087
-1%
|
3 739
-9%
|
3 439
-8%
|
3 327
-3%
|
3 372
+1%
|
2
-100%
|
15
+614%
|
32
+114%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(387)
|
(863)
|
(1 405)
|
(2 072)
|
(2 202)
|
(2 256)
|
(2 196)
|
(2 170)
|
(2 130)
|
(2 143)
|
(2)
|
(9)
|
(17)
|
|
| Gross Profit |
260
N/A
|
727
+179%
|
1 278
+76%
|
1 922
+50%
|
1 942
+1%
|
1 832
-6%
|
1 543
-16%
|
1 269
-18%
|
1 197
-6%
|
1 230
+3%
|
0
-100%
|
6
+2 213%
|
15
+153%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(321)
|
(698)
|
(1 126)
|
(1 693)
|
(1 767)
|
(1 802)
|
(1 714)
|
(1 632)
|
(1 608)
|
(1 697)
|
(53)
|
3
|
(2)
|
|
| Selling, General & Administrative |
(322)
|
(698)
|
(1 126)
|
(1 693)
|
(1 767)
|
(1 802)
|
(1 714)
|
(1 632)
|
(1 608)
|
(1 697)
|
(53)
|
3
|
(2)
|
|
| Operating Income |
(61)
N/A
|
29
N/A
|
152
+423%
|
229
+50%
|
175
-23%
|
30
-83%
|
(171)
N/A
|
(363)
-113%
|
(412)
-13%
|
(467)
-14%
|
(53)
+89%
|
9
N/A
|
14
+54%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
1
|
(4)
|
(24)
|
20
|
23
|
12
|
5
|
(66)
|
(94)
|
(103)
|
(7)
|
(9)
|
(3)
|
|
| Total Other Income |
17
|
19
|
65
|
67
|
52
|
77
|
(314)
|
(359)
|
(348)
|
(401)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(43)
N/A
|
44
N/A
|
193
+341%
|
316
+64%
|
250
-21%
|
120
-52%
|
(480)
N/A
|
(788)
-64%
|
(853)
-8%
|
(970)
-14%
|
(61)
+94%
|
0
N/A
|
11
+3 745%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(3)
|
(30)
|
(77)
|
(122)
|
(116)
|
(67)
|
(17)
|
38
|
47
|
33
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(45)
|
14
|
116
|
195
|
134
|
53
|
(497)
|
(751)
|
(807)
|
(938)
|
(61)
|
0
|
11
|
|
| Income to Minority Interest |
23
|
42
|
51
|
79
|
76
|
66
|
59
|
39
|
27
|
26
|
5
|
(2)
|
0
|
|
| Equity Earnings Affiliates |
6
|
(7)
|
(9)
|
(28)
|
(39)
|
(29)
|
(36)
|
(18)
|
(20)
|
(44)
|
0
|
0
|
0
|
|
| Net Income (Common) |
(16)
N/A
|
49
N/A
|
158
+225%
|
245
+55%
|
172
-30%
|
91
-47%
|
(473)
N/A
|
(730)
-54%
|
(800)
-10%
|
(955)
-19%
|
(169)
+82%
|
(414)
-145%
|
694
N/A
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.04
+33%
|
0.03
-25%
|
0.02
-33%
|
-0.07
N/A
|
-0.11
-57%
|
-0.12
-9%
|
-0.15
-25%
|
-38.09
-25 293%
|
-57.66
-51%
|
39.77
N/A
|
|