Acadia Realty Trust
NYSE:AKR
Income Statement
Earnings Waterfall
Acadia Realty Trust
Revenue
|
338.7m
USD
|
Cost of Revenue
|
-107.2m
USD
|
Gross Profit
|
231.5m
USD
|
Operating Expenses
|
-178.7m
USD
|
Operating Income
|
52.8m
USD
|
Other Expenses
|
-33.9m
USD
|
Net Income
|
18.9m
USD
|
Income Statement
Acadia Realty Trust
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
171
N/A
|
175
+3%
|
184
+5%
|
190
+4%
|
180
-6%
|
201
+12%
|
204
+2%
|
214
+4%
|
199
-7%
|
195
-2%
|
197
+1%
|
192
-3%
|
190
-1%
|
204
+7%
|
207
+2%
|
219
+6%
|
249
+14%
|
250
+0%
|
251
+1%
|
254
+1%
|
260
+2%
|
271
+4%
|
280
+3%
|
288
+3%
|
290
+1%
|
287
-1%
|
281
-2%
|
259
-8%
|
251
-3%
|
248
-1%
|
257
+4%
|
278
+8%
|
293
+5%
|
301
+3%
|
313
+4%
|
321
+3%
|
326
+2%
|
327
+0%
|
332
+2%
|
334
+0%
|
339
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(43)
|
(47)
|
(48)
|
(48)
|
(48)
|
(49)
|
(50)
|
(52)
|
(54)
|
(51)
|
(50)
|
(48)
|
(50)
|
(57)
|
(64)
|
(71)
|
(76)
|
(76)
|
(76)
|
(80)
|
(79)
|
(82)
|
(87)
|
(89)
|
(88)
|
(90)
|
(95)
|
(93)
|
(96)
|
(98)
|
(95)
|
(96)
|
(98)
|
(97)
|
(97)
|
(99)
|
(101)
|
(103)
|
(103)
|
(105)
|
(107)
|
|
Gross Profit |
127
N/A
|
128
+1%
|
135
+6%
|
142
+5%
|
132
-8%
|
152
+15%
|
154
+2%
|
162
+5%
|
145
-10%
|
143
-1%
|
148
+3%
|
143
-3%
|
140
-2%
|
147
+5%
|
144
-2%
|
148
+3%
|
173
+16%
|
173
+0%
|
175
+1%
|
175
0%
|
180
+3%
|
189
+5%
|
193
+2%
|
199
+3%
|
201
+1%
|
197
-2%
|
186
-6%
|
165
-11%
|
155
-6%
|
150
-3%
|
162
+8%
|
181
+12%
|
195
+7%
|
205
+5%
|
216
+5%
|
222
+3%
|
225
+2%
|
224
-1%
|
229
+2%
|
229
+0%
|
231
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(70)
|
(73)
|
(76)
|
(81)
|
(81)
|
(85)
|
(88)
|
(92)
|
(96)
|
(104)
|
(100)
|
(106)
|
(118)
|
(125)
|
(137)
|
(140)
|
(141)
|
(110)
|
(113)
|
(149)
|
(153)
|
(154)
|
(156)
|
(159)
|
(157)
|
(161)
|
(165)
|
(168)
|
(185)
|
(181)
|
(180)
|
(177)
|
(164)
|
(168)
|
(172)
|
(176)
|
(181)
|
(178)
|
(177)
|
(178)
|
(179)
|
|
Selling, General & Administrative |
(26)
|
(27)
|
(27)
|
(29)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(32)
|
(33)
|
(38)
|
(41)
|
(40)
|
(40)
|
(35)
|
(34)
|
(34)
|
(33)
|
(33)
|
(34)
|
(34)
|
(35)
|
(36)
|
(34)
|
(35)
|
(35)
|
(35)
|
(36)
|
(36)
|
(38)
|
(39)
|
(40)
|
(43)
|
(43)
|
(43)
|
(44)
|
(42)
|
(42)
|
(42)
|
(41)
|
|
Depreciation & Amortization |
(40)
|
(43)
|
(45)
|
(47)
|
(50)
|
(52)
|
(54)
|
(59)
|
(61)
|
(64)
|
(65)
|
(62)
|
(70)
|
(78)
|
(89)
|
(101)
|
(105)
|
(109)
|
(112)
|
(114)
|
(118)
|
(119)
|
(120)
|
(124)
|
(123)
|
(126)
|
(130)
|
(133)
|
(149)
|
(146)
|
(142)
|
(138)
|
(124)
|
(125)
|
(129)
|
(133)
|
(137)
|
(136)
|
(135)
|
(135)
|
(137)
|
|
Other Operating Expenses |
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(8)
|
(3)
|
(6)
|
(8)
|
(8)
|
(7)
|
(4)
|
(2)
|
32
|
33
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
57
N/A
|
55
-3%
|
59
+7%
|
61
+4%
|
51
-17%
|
67
+31%
|
66
-1%
|
70
+6%
|
50
-29%
|
39
-21%
|
48
+22%
|
37
-22%
|
22
-41%
|
22
+0%
|
7
-67%
|
8
+15%
|
32
+285%
|
63
+98%
|
63
-1%
|
26
-59%
|
28
+8%
|
35
+27%
|
37
+6%
|
40
+7%
|
45
+12%
|
36
-20%
|
21
-42%
|
(3)
N/A
|
(30)
-971%
|
(31)
-3%
|
(18)
+42%
|
5
N/A
|
30
+562%
|
37
+22%
|
43
+17%
|
45
+5%
|
44
-2%
|
45
+2%
|
51
+14%
|
51
0%
|
53
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(27)
|
(28)
|
(27)
|
(28)
|
85
|
(25)
|
(23)
|
(23)
|
17
|
17
|
12
|
11
|
31
|
42
|
54
|
57
|
(7)
|
(27)
|
(36)
|
(45)
|
(47)
|
(50)
|
(54)
|
(56)
|
(48)
|
(55)
|
28
|
20
|
31
|
38
|
(45)
|
12
|
(5)
|
5
|
(24)
|
(132)
|
(134)
|
(127)
|
(103)
|
(50)
|
(51)
|
|
Non-Reccuring Items |
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
34
|
0
|
0
|
43
|
5
|
7
|
6
|
12
|
29
|
(25)
|
(23)
|
(35)
|
(67)
|
(10)
|
(5)
|
(15)
|
1
|
25
|
31
|
17
|
24
|
(5)
|
(17)
|
4
|
(4)
|
|
Gain/Loss on Disposition of Assets |
0
|
12
|
13
|
116
|
13
|
131
|
209
|
113
|
89
|
0
|
0
|
(24)
|
82
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
64
|
67
|
84
|
0
|
82
|
0
|
0
|
6
|
6
|
6
|
(7)
|
0
|
0
|
0
|
5
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
27
N/A
|
37
+36%
|
44
+19%
|
148
+237%
|
152
+2%
|
172
+14%
|
246
+43%
|
154
-37%
|
152
-2%
|
120
-21%
|
126
+5%
|
108
-15%
|
135
+24%
|
146
+9%
|
61
-58%
|
74
+22%
|
65
-12%
|
41
-37%
|
33
-21%
|
17
-49%
|
(15)
N/A
|
(8)
+45%
|
(11)
-33%
|
2
N/A
|
25
+1 473%
|
(39)
N/A
|
31
N/A
|
(18)
N/A
|
(65)
-271%
|
(4)
+94%
|
(68)
-1 779%
|
1
N/A
|
26
+1 862%
|
67
+156%
|
50
-24%
|
(70)
N/A
|
(65)
+7%
|
(87)
-33%
|
(68)
+21%
|
5
N/A
|
(1)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
27
|
37
|
44
|
148
|
151
|
170
|
245
|
152
|
150
|
120
|
126
|
108
|
135
|
146
|
61
|
74
|
64
|
40
|
32
|
16
|
(16)
|
(9)
|
(12)
|
(0)
|
23
|
(40)
|
30
|
(17)
|
(66)
|
(5)
|
(69)
|
(0)
|
26
|
67
|
51
|
(70)
|
(65)
|
(87)
|
(69)
|
5
|
(2)
|
|
Income to Minority Interest |
7
|
10
|
6
|
(79)
|
(80)
|
(105)
|
(164)
|
(85)
|
(84)
|
(107)
|
(57)
|
(46)
|
(62)
|
(21)
|
(7)
|
(13)
|
(3)
|
13
|
17
|
29
|
47
|
45
|
49
|
39
|
31
|
73
|
13
|
41
|
57
|
9
|
58
|
10
|
(3)
|
(32)
|
(20)
|
33
|
30
|
48
|
39
|
21
|
22
|
|
Net Income (Common) |
48
N/A
|
60
+24%
|
62
+4%
|
81
+30%
|
70
-14%
|
65
-7%
|
80
+23%
|
65
-18%
|
65
-1%
|
77
+19%
|
69
-11%
|
61
-11%
|
72
+18%
|
59
-18%
|
53
-10%
|
60
+13%
|
61
+2%
|
53
-13%
|
48
-8%
|
45
-7%
|
31
-31%
|
36
+15%
|
37
+4%
|
39
+3%
|
53
+38%
|
33
-39%
|
43
+31%
|
23
-45%
|
(9)
N/A
|
4
N/A
|
(12)
N/A
|
9
N/A
|
23
+151%
|
34
+49%
|
31
-10%
|
(37)
N/A
|
(36)
+2%
|
(40)
-9%
|
(31)
+22%
|
24
N/A
|
19
-20%
|
|
EPS (Diluted) |
0.86
N/A
|
1.06
+23%
|
1
-6%
|
1.35
+35%
|
1.17
-13%
|
0.95
-19%
|
1.15
+21%
|
0.94
-18%
|
0.94
N/A
|
1.08
+15%
|
0.82
-24%
|
0.77
-6%
|
0.94
+22%
|
0.7
-26%
|
0.64
-9%
|
0.71
+11%
|
0.73
+3%
|
0.63
-14%
|
0.58
-8%
|
0.54
-7%
|
0.38
-30%
|
0.44
+16%
|
0.46
+5%
|
0.47
+2%
|
0.63
+34%
|
0.38
-40%
|
0.49
+29%
|
0.27
-45%
|
-0.11
N/A
|
0.04
N/A
|
-0.14
N/A
|
0.09
N/A
|
0.26
+189%
|
0.37
+42%
|
0.33
-11%
|
-0.39
N/A
|
-0.38
+3%
|
-0.42
-11%
|
-0.33
+21%
|
0.24
N/A
|
0.2
-17%
|